Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
183,242
178,554
186,584
227,807
250,814
Cost of Revenue
144,041
145,574
148,841
171,639
186,336
Gross Profit
39,201
32,980
37,743
56,168
64,478
Operating Expense
44,334
43,248
46,029
49,552
51,731
Operating Income
-5,133
-10,268
-8,286
6,616
12,747
Net Non Operating Interest Income Expense
132
167
43
87
52
Other Income Expense
-76
-2,068
-1,607
51
-921
Pretax Income
-5,077
-12,169
-9,850
6,754
11,878
Tax Provision
1,490
2,948
6,758
2,365
3,652
Net Income Common Stockholders
-6,567
-15,117
-16,608
4,328
8,129
Diluted NI Available to Com Stockholders
-6,567
-15,117
-16,608
4,328
8,129
Basic EPS
-1.02
-2.34
-2.56
0.67
1.24
Diluted EPS
-1.02
-2.34
-2.56
0.66
1.23
Basic Average Shares
6,442.50
6,456
6,489
6,499
6,580
Diluted Average Shares
6,442.50
6,456
6,489
6,528
6,632
Total Operating Income as Reported
-5,133
-10,268
-8,286
6,616
12,747
Total Expenses
188,375
188,822
194,870
221,191
238,067
Net Income from Continuing & Discontinued Operation
-6,567
-15,117
-16,608
4,389
8,226
Normalized Income
-6,759
-15,341.78
-16,667.50
4,349.35
8,105.94
Interest Income
216
256
621
369
79
Interest Expense
84
89
578
282
27
Net Interest Income
132
167
43
87
52
EBIT
-4,993
-12,080
-9,272
7,036
11,905
EBITDA
-2,732
-9,389
-5,740
11,129
15,823
Reconciled Cost of Revenue
144,041
145,574
148,841
171,639
186,336
Reconciled Depreciation
2,261
2,691
3,532
4,093
3,918
Net Income from Continuing Operation Net Minority Interest
-6,567
-15,117
-16,608
4,389
8,226
Total Unusual Items Excluding Goodwill
320
302
80
61
174
Total Unusual Items
320
302
80
61
174
Normalized EBITDA
-3,052
-9,691
-5,820
11,068
15,649
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
128
77.22
20.50
21.35
53.94
10/31/2022 - 8/27/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade