Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
38,851
46,773
62,725
56,043
48,477
Operating Expense
49,102
50,009
49,868
45,722
42,335
Operating Income
-11,020
-3,236
12,857
10,321
6,142
Net Non Operating Interest Income Expense
-1,207
-290
721
1,005
4
Pretax Income
-11,776
-4,510
13,289
11,147
-365
Tax Provision
436
1,483
2,637
-4,968
411
Net Income Common Stockholders
-12,212
-5,993
10,652
16,115
-776
Diluted NI Available to Com Stockholders
-12,212
-5,993
10,652
16,115
-776
Basic EPS
-0.02
-0.01
0.02
0.02
-0.00
Diluted EPS
-0.02
-0.01
0.02
0.02
-0.00
Basic Average Shares
687,497.67
685,688.65
680,371.88
677,444.13
670,943.92
Diluted Average Shares
687,497.67
685,688.65
688,254.98
685,847.32
688,710.37
Total Operating Income as Reported
-10,995
-4,646
12,856
10,102
6,023
Total Expenses
49,871
50,009
49,868
45,722
42,335
Net Income from Continuing & Discontinued Operation
-12,212
-5,993
10,652
16,115
-776
Normalized Income
-12,230.75
-4,935.50
10,652
16,292.39
4,955.56
Interest Income
476
912
1,833
1,181
136
Interest Expense
1,532
1,051
955
155
133
Net Interest Income
-1,207
-290
721
1,005
4
EBIT
-10,244
-3,459
14,244
11,302
-232
EBITDA
-5,273
1,198
17,803
14,018
2,698
Reconciled Depreciation
4,971
4,657
3,559
2,716
2,930
Net Income from Continuing Operation Net Minority Interest
-12,212
-5,993
10,652
16,115
-776
Total Unusual Items Excluding Goodwill
25
-1,410
0
-219
-7,076
Total Unusual Items
25
-1,410
0
-219
-7,076
Normalized EBITDA
-5,298
2,608
17,803
14,237
9,774
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6.25
-352.50
0
-41.61
-1,344.44
12/31/2022 - 12/14/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade