| TTM
|
4/30/2026
|
4/30/2025
|
4/30/2024
|
4/30/2023
|
|
|---|---|---|---|---|---|
| Total Revenue
|
16,231 | 15,558 | 10,626 | 10,279 | 20,665 |
|
Cost of Revenue
|
-6,364 | -6,410 | -4,895 | -6,187 | -9,102 |
|
Gross Profit
|
9,867 | 9,148 | 5,731 | 4,092 | 11,563 |
| Selling, General and Administrative Expenses
|
-21,479 | -19,152 | -15,715 | -15,496 | -18,991 |
|
Research and Development Expenses
|
-5,295 | -4,933 | -4,210 | -3,739 | -14,101 |
| Depreciation, Amortization and Depletion
|
0 | 0 | -1,530 | -2,366 | -4,414 |
| Other Income/Expense, Operating
|
26 | 33 | 138 | 299 | 332 |
|
Operating Income/Expenses
|
-26,748 | -24,052 | -21,317 | -21,302 | -37,174 |
|
Total Operating Profit/Loss
|
-16,881 | -14,904 | -15,586 | -17,210 | -25,611 |
| Total Net Finance Income/Expense
|
100 | 87 | -306 | 3 | 92 |
| Net Investment Income
|
-9 | -224 | -555 | 76 | 227 |
| Irregular Income/Expenses
|
-511 | -511 | -21,184 | -15,031 | -2,460 |
|
Non-Operating Income/Expenses, Total
|
-420 | -648 | -22,045 | -14,952 | -2,141 |
|
Pretax Income
|
-17,301 | -15,552 | -37,631 | -32,162 | -27,752 |
|
Provision for Income Tax
|
202 | 450 | 4,484 | 2,861 | 1,192 |
|
Net Income from Continuing Operations
|
-17,099 | -15,102 | -33,147 | -29,301 | -26,560 |
|
Discontinued Operations
|
24 | 1,153 | 2,913 | 3,186 | -- |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-17,075 | -13,949 | -30,234 | -26,115 | -26,560 |
|
Net Income after Non-Controlling/Minority Interests
|
-17,075 | -13,949 | -30,234 | -26,115 | -26,560 |
|
Net Income Available to Common Stockholders
|
-17,075 | -13,949 | -30,234 | -26,115 | -26,560 |
|
Diluted Net Income Available to Common Stockholders
|
-17,075 | -13,949 | -30,234 | -26,115 | -26,560 |
| Basic EPS
|
-0.37 | -0.30 | -0.91 | -1.02 | -1.07 |
| Diluted EPS
|
-0.37 | -0.30 | -0.91 | -1.02 | -1.07 |
|
Basic Weighted Average Shares Outstanding
|
46,544.8020 | 46,381.5590 | 33,385.4990 | 25,635.5260 | 24,897.1850 |
|
Diluted Weighted Average Shares Outstanding
|
46,544.8020 | 46,381.5590 | 33,385.4990 | 25,635.5260 | 24,897.1850 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-17,401 | -15,639 | -37,325 | -32,165 | -27,844 |
|
EBITDA
|
-16,473 | -14,035 | -32,206 | -26,430 | -21,159 |
|
Normalized EBITDA
|
-13,769 | -12,402 | -12,563 | -5,501 | -16,567 |
|
Normalized Income
|
-14,510.5794 | -13,046.2554 | -13,547.3624 | -3,116.8844 | -20,103.3676 |
4/30/2023 - 1/7/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade