Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
3,947
3,379
3,291
3,229
3,085
Cost of Revenue
2,522
2,153
1,840
1,929
1,640
Gross Profit
1,425
1,226
1,451
1,300
1,445
Operating Expense
18,148
16,320
17,147
16,876
18,184
Operating Income
-16,723
-15,094
-15,696
-15,576
-16,739
Net Non Operating Interest Income Expense
-157
37
378
924
-239
Pretax Income
-16,880
-15,057
-15,318
-14,652
-16,978
Net Income Common Stockholders
-16,880
-15,057
-15,318
-14,652
-16,978
Diluted NI Available to Com Stockholders
-16,880
-15,057
-15,318
-14,652
-16,978
Basic EPS
-6.78
-7.20
-8.83
-9.60
-13.54
Diluted EPS
-6.78
-7.20
-8.83
-9.60
-13.54
Basic Average Shares
2,534.8460
2,119.3080
1,728.3740
1,521.2670
1,257.5200
Diluted Average Shares
2,534.8460
2,119.3080
1,728.3740
1,521.2670
1,257.5200
Total Operating Income as Reported
-16,723
-15,094
-15,696
-15,576
-16,739
Total Expenses
20,670
18,473
18,987
18,805
19,824
Net Income from Continuing & Discontinued Operation
-16,880
-15,057
-15,318
-14,652
-16,978
Normalized Income
-16,880
-15,057
-15,318
-14,652
-16,978
Net Interest Income
-157
37
378
924
-239
EBIT
-16,723
-15,094
-15,696
-15,576
-16,739
EBITDA
-16,439
-14,799
-15,364
-15,253
-16,491
Reconciled Cost of Revenue
2,522
2,153
1,840
1,929
1,640
Reconciled Depreciation
284
295
332
323
248
Net Income from Continuing Operation Net Minority Interest
-16,880
-15,057
-15,318
-14,652
-16,978
Normalized EBITDA
-16,439
-14,799
-15,364
-15,253
-16,491
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade