Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,713
1,234
135
0
0
Cost of Revenue
126
53
0
0
--
Gross Profit
1,587
1,181
135
0
--
Operating Expense
15,576
13,356
17,977
14,210
11,609
Operating Income
-13,989
-12,175
-17,842
-14,210
-11,609
Net Non Operating Interest Income Expense
365
-4
-143
-1,081
-630
Other Income Expense
--
32
-6,842
-10,941
50
Pretax Income
-13,624
-12,147
-24,827
-26,232
-12,189
Tax Provision
3
3
3
0
1
Net Income Common Stockholders
-13,627
-12,150
-24,830
-26,232
-12,190
Diluted NI Available to Com Stockholders
-13,627
-12,150
-24,830
-26,232
-12,190
Total Operating Income as Reported
-13,989
-12,175
-17,842
-14,210
-11,609
Total Expenses
15,702
13,409
17,977
14,210
11,609
Net Income from Continuing & Discontinued Operation
-13,627
-12,150
-24,830
-26,232
-12,190
Normalized Income
-13,627
-12,173.8176
-24,133
-20,520
-12,240
Interest Income
392
325
101
0
--
Interest Expense
27
31
244
1,081
630
Net Interest Income
365
-4
-143
-1,081
-630
EBIT
-13,597
-12,116
-24,583
-25,151
-11,559
EBITDA
-13,597
-12,116
-24,583
-25,151
-11,559
Reconciled Cost of Revenue
126
53
0
0
--
Net Income from Continuing Operation Net Minority Interest
-13,627
-12,150
-24,830
-26,232
-12,190
Total Unusual Items Excluding Goodwill
0
32
-697
-5,712
50
Total Unusual Items
0
32
-697
-5,712
50
Normalized EBITDA
-13,597
-12,148
-23,886
-19,439
-11,609
Tax Rate for Calcs
0.0004
0.0003
0
0
0
Tax Effect of Unusual Items
0
8.1824
0
0
0
12/31/2022 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade