Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
20,357
20,357
19,217
13,226
6,935
Cost of Revenue
4,448
4,448
6,119
2,808
2,181
Gross Profit
15,909
15,909
13,098
10,418
4,754
Operating Expense
17,555
17,555
21,046
17,269
14,627
Operating Income
-1,646
-1,646
-7,948
-6,851
-9,873
Net Non Operating Interest Income Expense
-1,100
-1,100
-663
-17
--
Other Income Expense
29
29
548
793
97
Pretax Income
-2,717
-2,717
-8,063
-6,075
-9,776
Tax Provision
0
0
0
-662
-1,278
Net Income Common Stockholders
-2,717
-2,717
-8,063
-5,413
-8,498
Basic EPS
-0.01
-0.01
-0.02
-0.02
-0.03
Diluted EPS
-0.01
-0.01
-0.02
-0.02
-0.03
Basic Average Shares
405,845.6810
405,845.6810
427,380.4110
348,222.3410
250,564.5540
Diluted Average Shares
405,845.6810
405,845.6810
427,380.4110
348,222.3410
250,564.5540
Net Income from Continuing & Discontinued Operation
-2,717
-2,717
-8,063
-5,413
-8,498
Normalized Income
-2,722
-2,722
-8,063
-5,413
-8,498
Interest Income
153
153
96
102
--
Interest Expense
1,253
1,253
759
119
--
Net Interest Income
-1,100
-1,100
-663
-17
--
EBIT
-1,464
-1,464
-7,304
-5,956
-9,873
EBITDA
-561
-561
-6,443
-5,031
-8,834
Reconciled Cost of Revenue
4,448
4,448
6,119
2,808
2,181
Reconciled Depreciation
903
903
861
925
1,039
Net Income from Continuing Operation Net Minority Interest
-2,717
-2,717
-8,063
-5,413
-8,498
Total Unusual Items Excluding Goodwill
5
5
--
--
--
Total Unusual Items
5
5
--
--
--
Normalized EBITDA
-566
-566
-6,443
-5,031
-8,834
Tax Rate for Calcs
0
0
0
0.0001
0.0001
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 3/31/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade