Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
82.3070
80.3830
99.5320
98.7760
95.8240
Gross Profit
-82.3070
-80.3830
-99.5320
-98.7760
-95.8240
Operating Expense
6,791.8800
6,834.1860
5,548.4200
3,761.3230
2,182.4320
Operating Income
-6,874.1870
-6,914.5690
-5,647.9520
-3,860.0990
-2,278.2560
Net Non Operating Interest Income Expense
103.1170
145.0950
68.2170
-29.7000
-35.3710
Other Income Expense
767.9080
733.5870
123.8210
83.0990
33.8070
Pretax Income
-6,003.1620
-6,035.8870
-5,455.9140
-3,806.7000
-2,279.8200
Net Income Common Stockholders
-6,003.1620
-6,035.8870
-5,455.9140
-3,806.7000
-2,279.8200
Diluted NI Available to Com Stockholders
-6,003.1620
-6,035.8870
-5,455.9140
-3,806.7000
-2,279.8200
Basic EPS
-0.03
-0.03
-0.03
-0.03
-0.02
Diluted EPS
-0.03
-0.03
-0.03
-0.03
-0.02
Basic Average Shares
241,796.1910
225,714.4060
176,327.4640
138,707.6260
104,439.3550
Diluted Average Shares
241,796.1910
225,714.4060
176,327.4640
138,707.6260
104,439.3550
Total Expenses
6,874.1870
6,914.5690
5,647.9520
3,860.0990
2,278.2560
Net Income from Continuing & Discontinued Operation
-6,003.1620
-6,035.8870
-5,455.9140
-3,806.7000
-2,279.8200
Normalized Income
-6,003.1610
-6,036.8490
-5,433.3390
-3,816.3760
-2,234.3130
Interest Income
112.6060
157.8830
93.5540
2.6160
2.1850
Interest Expense
9.4890
12.7880
25.3370
32.3160
37.5560
Net Interest Income
103.1170
145.0950
68.2170
-29.7000
-35.3710
EBIT
-5,993.6730
-6,023.0990
-5,430.5770
-3,774.3840
-2,242.2640
EBITDA
-5,911.3660
-5,942.7160
-5,331.0450
-3,675.6080
-2,146.4400
Reconciled Cost of Revenue
82.3070
80.3830
99.5320
98.7760
95.8240
Reconciled Depreciation
82.3070
80.3830
99.5320
98.7760
95.8240
Net Income from Continuing Operation Net Minority Interest
-6,003.1620
-6,035.8870
-5,455.9140
-3,806.7000
-2,279.8200
Total Unusual Items Excluding Goodwill
-0.0010
0.9620
-22.5750
9.6760
-45.5070
Total Unusual Items
-0.0010
0.9620
-22.5750
9.6760
-45.5070
Normalized EBITDA
-5,911.3650
-5,943.6780
-5,308.4700
-3,685.2840
-2,100.9330
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade