Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
112.8000
112.8000
73.5000
20.1000
33.8000
Cost of Revenue
584.7000
584.7000
526.2000
1,081.9000
404
Gross Profit
-471.9000
-471.9000
-452.7000
-1,061.8000
-370.2000
Operating Expense
8,479.5000
8,479.5000
7,108.2000
5,178
8,627.3000
Operating Income
-8,951.4000
-8,951.4000
-7,560.9000
-6,239.8000
-8,997.5000
Net Non Operating Interest Income Expense
188.7000
188.7000
343.9000
474
69.1000
Pretax Income
-8,762.7000
-8,762.7000
-7,217
-5,765.8000
-8,928.4000
Tax Provision
-1,526.6000
-1,526.6000
-1,314.8000
-952.4000
-1,632.6000
Net Income Common Stockholders
-7,236.1000
-7,236.1000
-5,902.2000
-4,813.4000
-7,296
Diluted NI Available to Com Stockholders
-7,236.1000
-7,236.1000
-5,902.2000
-4,813.4000
-7,296
Basic EPS
-0.04
-0.04
-0.04
0.03
-0.05
Diluted EPS
-0.04
-0.04
-0.04
-0.03
-0.05
Basic Average Shares
179,833.8570
179,833.8570
159,239.4690
159,239.4680
158,597.6670
Diluted Average Shares
179,833.8570
179,833.8570
159,239.4690
159,239.4680
158,597.6670
Total Operating Income as Reported
-8,951.4000
-8,951.4000
-7,560.9000
-6,239.8000
-8,997.5000
Total Expenses
9,064.2000
9,064.2000
7,634.4000
6,259.9000
9,031.3000
Net Income from Continuing & Discontinued Operation
-7,236.1000
-7,236.1000
-5,902.2000
-4,813.4000
-7,296
Normalized Income
-7,236.1000
-7,236.1000
-5,902.2000
-4,813.4000
-7,296
Interest Income
236.5000
236.5000
391.4000
507
105.7000
Interest Expense
47.8000
47.8000
47.5000
33
36.6000
Net Interest Income
188.7000
188.7000
343.9000
474
69.1000
EBIT
-8,714.9000
-8,714.9000
-7,169.5000
-5,732.8000
-8,891.8000
EBITDA
-6,638
-6,638
-5,379.4000
-3,996.7000
-7,296.8000
Reconciled Cost of Revenue
584.7000
584.7000
526.2000
1,081.9000
404
Reconciled Depreciation
2,076.9000
2,076.9000
1,790.1000
1,736.1000
1,595
Net Income from Continuing Operation Net Minority Interest
-7,236.1000
-7,236.1000
-5,902.2000
-4,813.4000
-7,296
Normalized EBITDA
-6,638
-6,638
-5,379.4000
-3,996.7000
-7,296.8000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
4/30/2023 - 1/17/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade