Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
6,941
9,041
14,018
0
Operating Expense
270,465
231,054
162,497
42,746
36,901
Operating Income
-270,465
-224,113
-153,456
-28,728
-36,901
Net Non Operating Interest Income Expense
16,142
11,719
12,837
2,724
5
Other Income Expense
--
--
-152,344
-80,802
--
Pretax Income
-254,323
-212,394
-292,963
-106,806
-36,896
Net Income Common Stockholders
-254,323
-212,394
-292,963
-106,806
-37,518
Diluted NI Available to Com Stockholders
-254,323
-212,394
-292,963
-106,806
-37,518
Basic EPS
-2.53
-2.43
-5.00
-5.38
-3.09
Diluted EPS
-2.53
-2.43
-5.00
-5.38
-3.09
Basic Average Shares
102,337.81
87,350.96
58,639.44
19,843.65
12,126.57
Diluted Average Shares
102,337.81
87,350.96
58,639.44
19,843.65
12,126.57
Total Operating Income as Reported
-270,465
-224,113
-305,800
-109,530
-36,901
Total Expenses
270,465
231,054
162,497
42,746
36,901
Net Income from Continuing & Discontinued Operation
-254,323
-212,394
-292,963
-106,806
-36,896
Normalized Income
-254,323
-212,394
-140,619
-26,004
-36,896
Interest Income
16,142
11,719
12,837
2,724
5
Net Interest Income
16,142
11,719
12,837
2,724
5
EBIT
-270,465
-224,113
-153,456
-28,728
-36,901
EBITDA
-267,042
-221,158
-151,354
-28,000
-36,270
Reconciled Depreciation
3,423
2,955
2,102
728
631
Net Income from Continuing Operation Net Minority Interest
-254,323
-212,394
-292,963
-106,806
-36,896
Total Unusual Items Excluding Goodwill
-34,078
--
-152,344
-80,802
0
Total Unusual Items
-34,078
--
-152,344
-80,802
0
Normalized EBITDA
-267,042
-221,158
990
52,802
-36,270
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/2/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade