Breakdown
TTM
5/31/2026
5/31/2025
5/31/2024
5/31/2023
Total Revenue
0
0
--
0
0
Cost of Revenue
0.6540
0.6540
--
1.7780
2.5410
Gross Profit
-0.6540
-0.6540
--
-1.7780
-2.5410
Operating Expense
2,052.9460
2,052.9460
--
1,099.4870
2,439.3410
Operating Income
-2,053.6000
-2,053.6000
--
-1,101.2650
-2,441.8820
Net Non Operating Interest Income Expense
0
0
--
-16.6540
0
Other Income Expense
164.9920
164.9920
--
-1,146.2510
296.6620
Pretax Income
-1,888.6080
-1,888.6080
--
-2,264.1700
-2,145.2200
Net Income Common Stockholders
-1,888.6080
-1,888.6080
--
-2,264.1700
-2,145.2200
Diluted NI Available to Com Stockholders
-1,888.6080
-1,888.6080
--
-2,264.1700
-2,145.2200
Basic EPS
-0.06
-0.06
--
-0.43
-0.53
Diluted EPS
-0.06
-0.06
--
-0.43
-0.53
Basic Average Shares
33,520.8750
33,520.8750
--
5,329.4900
4,059.6970
Diluted Average Shares
33,520.8750
33,520.8750
--
5,329.4900
4,059.6970
Total Operating Income as Reported
-2,055.8520
-2,055.8520
--
-1,117.9190
-2,441.8820
Rent Expense Supplemental
18
18
--
18
0
Total Expenses
2,053.6000
2,053.6000
--
1,101.2650
2,441.8820
Net Income from Continuing & Discontinued Operation
-1,888.6080
-1,888.6080
--
-2,264.1700
-2,145.2200
Normalized Income
-2,053.6000
-2,053.6000
--
-1,074.6570
-2,154.7650
Interest Expense
0
0
--
16.6540
0
Net Interest Income
0
0
--
-16.6540
0
EBIT
-1,888.6080
-1,888.6080
--
-2,247.5160
-2,145.2200
EBITDA
-1,887.9540
-1,887.9540
--
-2,245.7380
-2,142.6790
Reconciled Cost of Revenue
0.6540
0.6540
--
1.7780
2.5410
Reconciled Depreciation
0.6540
0.6540
--
1.7780
2.5410
Net Income from Continuing Operation Net Minority Interest
-1,888.6080
-1,888.6080
--
-2,264.1700
-2,145.2200
Total Unusual Items Excluding Goodwill
164.9920
164.9920
--
-1,189.5130
9.5450
Total Unusual Items
164.9920
164.9920
--
-1,189.5130
9.5450
Normalized EBITDA
-2,052.9460
-2,052.9460
--
-1,056.2250
-2,152.2240
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
5/31/2023 - 2/10/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade