Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
549,420
549,420
--
461,760
385,510
Cost of Revenue
206,449
206,449
--
170,245
128,059
Gross Profit
342,971
342,971
--
291,515
257,451
Operating Expense
193,010
193,010
--
174,070
157,142
Operating Income
149,961
149,961
--
117,445
100,309
Net Non Operating Interest Income Expense
-37,190
-37,190
--
-24,290
-17,321
Other Income Expense
88,806
88,806
--
-42,710
2,135
Pretax Income
201,577
201,577
--
50,445
85,123
Tax Provision
15,175
15,175
--
36,425
20,755
Net Income Common Stockholders
186,402
186,402
--
14,020
64,368
Basic EPS
0.46
0.46
--
0.03
0.16
Diluted EPS
0.45
0.45
0.32
0.03
0.16
Basic Average Shares
407,583
407,583
--
407,583
407,583
Diluted Average Shares
412,393.81
412,393.81
407,583
407,583
409,987.26
Net Income from Continuing & Discontinued Operation
186,402
186,402
--
14,020
64,368
Normalized Income
186,402
186,402
--
81,672.90
64,368
Interest Income
495
495
--
683
1,480
Interest Expense
35,118
35,118
--
22,693
16,748
Net Interest Income
-37,190
-37,190
--
-24,290
-17,321
EBIT
236,695
236,695
--
73,138
101,871
EBITDA
241,413
241,413
--
77,476
106,284
Reconciled Cost of Revenue
206,449
206,449
--
170,245
128,059
Reconciled Depreciation
4,718
4,718
--
4,338
4,413
Net Income from Continuing Operation Net Minority Interest
186,402
186,402
--
14,020
64,368
Total Unusual Items Excluding Goodwill
--
--
--
-96,647
--
Total Unusual Items
--
--
--
-96,647
--
Normalized EBITDA
241,413
241,413
--
174,123
106,284
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
-28,994.10
0
6/30/2023 - 6/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade