Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
9,636,958
8,400,938
6,400,166
4,752,575
3,562,697
Pretax Income
1,871,043
1,624,187
1,205,550
439,841
-178,573
Tax Provision
249,443
226,866
232,709
87,581
-164,494
Net Income Common Stockholders
1,526,566
1,312,390
907,132
302,343
-11,090
Diluted NI Available to Com Stockholders
1,526,566
1,312,390
907,132
302,343
-11,090
Basic EPS
3.46
2.98
2.08
0.75
-0.03
Diluted EPS
3.42
2.96
2.07
0.75
-0.03
Basic Average Shares
441,066.7780
440,227.7070
435,927.4860
401,773.8410
401,159.5410
Diluted Average Shares
446,912.6360
443,375
438,228.0190
401,891.5330
401,159.5410
Rent Expense Supplemental
64,823
53,200
69,313
62,870
60,513
Net Income from Continuing & Discontinued Operation
1,526,566
1,312,390
907,132
302,343
-11,090
Normalized Income
1,524,186.0902
1,310,027.5605
842,749.6239
252,435
-66,130.7000
Interest Income
9,877,715
8,638,477
5,139,213
4,549,827
2,802,658
Interest Expense
6,937,077
5,977,127
3,311,638
2,887,573
1,972,850
Net Interest Income
2,940,638
2,661,350
1,827,575
1,662,254
829,808
Reconciled Depreciation
400,341
340,727
208,829
160,440
163,972
Net Income from Continuing Operation Net Minority Interest
1,526,566
1,312,390
907,132
302,343
-11,090
Total Unusual Items Excluding Goodwill
2,746
2,746
79,783
62,385
83,395
Total Unusual Items
2,746
2,746
79,783
62,385
83,395
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
366.0902
383.5605
15,400.6239
12,477
28,354.3000
12/31/2022 - 6/23/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade