Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
--
0.1910
Gross Profit
--
--
--
--
-0.1910
Operating Expense
7,265.2200
7,248.3490
6,048.1670
1,729.1920
2,055.9050
Operating Income
-7,265.2200
-7,248.3490
-6,048.1670
-1,729.1920
-2,055.9050
Net Non Operating Interest Income Expense
240.1700
98.0200
163.6040
52.2770
50.7220
Other Income Expense
-21.1890
-56.3590
4.1160
-10.8610
-1.6610
Pretax Income
-7,046.2390
-7,206.6880
-5,880.4470
-1,687.7760
-2,006.8440
Net Income Common Stockholders
-7,046.2390
-7,206.6880
-5,880.4470
-1,700.5860
-2,025.1480
Diluted NI Available to Com Stockholders
-7,046.2390
-7,206.6880
-5,880.4470
-1,700.5860
-2,025.1480
Basic EPS
-0.09
-0.12
-0.13
-0.07
-0.10
Diluted EPS
-0.09
-0.12
-0.13
-0.07
-0.10
Basic Average Shares
89,219.8260
61,245.5830
46,022.9910
24,527.9310
20,970.2930
Diluted Average Shares
89,219.8260
61,245.5830
46,022.9910
24,527.9310
20,970.2930
Total Operating Income as Reported
--
--
-5,880.4470
-1,687.7760
--
Total Expenses
7,265.2200
7,248.3490
6,048.1670
1,729.1920
2,055.9050
Net Income from Continuing & Discontinued Operation
-7,046.2390
-7,206.6880
-5,880.4470
-1,700.5860
-2,025.1480
Normalized Income
-7,025.0500
-7,150.3290
-5,884.5630
-1,676.9150
-2,005.1830
Interest Income
240.3720
98.0200
164.9250
60.1540
52.3510
Interest Expense
0.2020
0
1.3210
7.8770
1.6290
Net Interest Income
240.1700
98.0200
163.6040
52.2770
50.7220
EBIT
-7,046.0370
-7,206.6880
-5,879.1260
-1,679.8990
-2,005.2150
EBITDA
-7,046.0370
-7,206.6880
-5,879.1260
-1,679.8990
-2,003.4760
Reconciled Cost of Revenue
--
--
--
--
0.1910
Reconciled Depreciation
--
--
--
0
1.7390
Net Income from Continuing Operation Net Minority Interest
-7,046.2390
-7,206.6880
-5,880.4470
-1,687.7760
-2,006.8440
Total Unusual Items Excluding Goodwill
-21.1890
-56.3590
4.1160
-10.8610
-1.6610
Total Unusual Items
-21.1890
-56.3590
4.1160
-10.8610
-1.6610
Normalized EBITDA
-7,024.8480
-7,150.3290
-5,883.2420
-1,669.0380
-2,001.8150
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade