| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
0 | -- | 0 | -0.7040 | -0.8450 |
|
Gross Profit
|
0 | -- | 0 | -0.7040 | -0.8450 |
| Selling, General and Administrative Expenses
|
-848.2380 | -390.3250 | -691.7800 | -2,032.7710 | -2,254.3010 |
|
Taxes Other Than Income Taxes
|
-- | -- | -- | -110.8930 | 0 |
| Other Income/Expense, Operating
|
-79.9540 | -34.8310 | -42.2160 | -217.1270 | -300.5020 |
|
Operating Income/Expenses
|
-928.1920 | -425.1560 | -733.9960 | -2,249.8980 | -2,554.8030 |
|
Total Operating Profit/Loss
|
-928.1920 | -425.1560 | -733.9960 | -2,250.6020 | -2,555.6480 |
| Total Net Finance Income/Expense
|
-10.8970 | -8.5600 | -2.9020 | 2.0800 | 25.4360 |
| Net Investment Income
|
10.9170 | 10.0160 | -18.8910 | -39.0270 | -0.5490 |
| Irregular Income/Expenses
|
-1,141.3830 | 30 | -1,731.8390 | -110.8930 | 0 |
|
Other Income/Expense, Non-Operating
|
46.1700 | 46.1700 | 287.7800 | 3.9810 | 0 |
|
Non-Operating Income/Expenses, Total
|
-1,095.1930 | 77.6260 | -1,465.8520 | -143.8590 | 24.8870 |
|
Pretax Income
|
-2,023.3850 | -347.5300 | -2,199.8480 | -2,394.4610 | -2,530.7610 |
|
Net Income from Continuing Operations
|
-2,023.3850 | -347.5300 | -2,199.8480 | -2,394.4610 | -2,530.7610 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-2,023.3850 | -347.5300 | -2,199.8480 | -2,394.4610 | -2,530.7610 |
|
Net Income after Non-Controlling/Minority Interests
|
-2,023.3850 | -347.5300 | -2,199.8480 | -2,394.4610 | -2,530.7610 |
|
Net Income Available to Common Stockholders
|
-2,023.3850 | -347.5300 | -2,199.8480 | -2,394.4610 | -2,530.7610 |
|
Diluted Net Income Available to Common Stockholders
|
-2,023.3850 | -347.5300 | -2,199.8480 | -2,394.4610 | -2,530.7610 |
| Basic EPS
|
-0.03 | -0.01 | -0.03 | -0.04 | -0.04 |
| Diluted EPS
|
-0.03 | -0.01 | -0.03 | -0.04 | -0.04 |
|
Basic Weighted Average Shares Outstanding
|
74,091.9420 | 67,268.8080 | 65,588.0740 | 62,516.4140 | 60,364.7160 |
|
Diluted Weighted Average Shares Outstanding
|
74,091.9420 | 67,268.8080 | 65,588.0740 | 62,516.4140 | 60,364.7160 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-2,012.4880 | -338.9700 | -2,196.9460 | -2,396.5410 | -2,556.1970 |
|
EBITDA
|
-2,012.4880 | -338.9700 | -2,196.9460 | -2,395.8370 | -2,555.3520 |
|
Normalized EBITDA
|
-591.8830 | -368.9700 | -386.0920 | -2,001.4990 | -2,475 |
|
Normalized Income
|
-917.2750 | -415.1400 | -752.8870 | -2,289.6290 | -2,450.4090 |
|
Total Unusual Items
|
1,420.6050 | -30 | 1,810.8540 | 394.3380 | 80.3520 |
|
Total Unusual Items Excluding Goodwill
|
1,420.6050 | -30 | 1,810.8540 | 394.3380 | 80.3520 |
12/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade