Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
--
0
0
Operating Expense
69,708.23
69,708.23
39,271.90
22,617.27
17,661.56
Operating Income
-69,708.23
-69,708.23
-39,271.90
-22,617.27
-17,661.56
Net Non Operating Interest Income Expense
1,559.56
1,559.56
--
407.50
51.56
Other Income Expense
1,380.90
1,380.90
2,026.26
366.12
165.24
Pretax Income
-66,767.76
-66,767.76
--
-21,843.65
-17,444.75
Tax Provision
0
0
--
0
0
Net Income Common Stockholders
-66,767.76
-66,767.76
--
-21,843.65
-17,444.75
Diluted NI Available to Com Stockholders
-66,767.76
-66,767.76
--
-21,843.65
-17,444.75
Basic EPS
-2.00
-2.00
-1.20
-1.00
-1.10
Diluted EPS
-2.00
-2.00
-1.20
-1.00
-1.10
Basic Average Shares
33,574.10
33,574.10
29,688.79
21,784.30
16,802.94
Diluted Average Shares
33,574.10
33,574.10
29,688.79
21,784.30
16,802.94
Total Expenses
69,708.23
69,708.23
39,271.90
22,617.27
17,661.56
Net Income from Continuing & Discontinued Operation
-66,767.76
-66,767.76
--
-21,843.65
-17,444.75
Normalized Income
-63,563.71
-63,563.71
--
-21,579.96
-17,549.53
Interest Income
1,871.31
1,871.31
--
546.03
139.70
Interest Expense
311.74
311.74
--
122.74
88.14
Net Interest Income
1,559.56
1,559.56
--
407.50
51.56
EBIT
-66,456.02
-66,456.02
--
-21,720.91
-17,356.62
EBITDA
-66,456.02
-66,456.02
--
-21,720.91
-17,356.62
Reconciled Depreciation
--
--
--
645.85
426.53
Net Income from Continuing Operation Net Minority Interest
-66,767.76
-66,767.76
--
-21,843.65
-17,444.75
Total Unusual Items Excluding Goodwill
-3,204.05
-3,204.05
--
-263.69
104.77
Total Unusual Items
-3,204.05
-3,204.05
--
-263.69
104.77
Normalized EBITDA
-63,251.97
-63,251.97
--
-21,457.22
-17,461.39
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 6/21/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade