Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
57,638
--
83,292
69,828
62,867
Gross Profit
57,638
--
83,292
69,828
62,867
Operating Expense
59,505
--
58,063
82,686
82,933
Operating Income
-1,867
--
25,229
-12,858
-20,066
Net Non Operating Interest Income Expense
3,554
--
2,225
2,175
1,824
Other Income Expense
-1,633
--
-852
-30,401
3,008
Pretax Income
736
--
26,714
-29,297
-2,445
Tax Provision
-474
--
-416
-71
-3,990
Net Income Common Stockholders
1,210
--
27,130
-29,226
1,545
Basic EPS
0.01
0.08
0.16
-0.17
0.01
Diluted EPS
0.01
0.07
0.16
-0.17
0.01
Basic Average Shares
179,915.5080
176,757.1520
174,281.2130
172,902.3240
172,405.1920
Diluted Average Shares
179,915.5080
179,784.6570
174,281.2130
172,902.3240
173,595.5060
Net Income from Continuing & Discontinued Operation
1,210
--
27,130
-29,226
1,545
Normalized Income
1,210
--
27,130
2,474.9874
1,545
Interest Income
3,653
--
2,321
2,243
2,049
Interest Expense
--
--
--
--
56
Net Interest Income
3,554
--
2,225
2,175
1,824
EBIT
-1,867
--
25,229
-12,858
-2,389
EBITDA
-1,185
--
25,341
-1,071
10,400
Reconciled Depreciation
682
--
112
11,787
12,789
Net Income from Continuing Operation Net Minority Interest
1,210
--
27,130
-29,226
1,545
Total Unusual Items Excluding Goodwill
--
--
--
-31,778
--
Total Unusual Items
--
--
--
-31,778
--
Normalized EBITDA
-1,185
--
25,341
30,707
10,400
Tax Rate for Calcs
0.0004
--
0.0003
0
0.0003
Tax Effect of Unusual Items
0
--
0
-77.0126
0
6/30/2022 - 12/11/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade