Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
--
0
Gross Profit
--
--
--
--
0
Operating Expense
23,750.35
18,883.14
17,525.26
9,980.80
10,714.79
Operating Income
-23,750.35
-18,883.14
-17,525.26
-9,980.80
-10,714.79
Net Non Operating Interest Income Expense
2,093.12
851.79
1,016.03
-486.47
-594.82
Other Income Expense
5,724.60
13,135.69
-27,630.30
-10,055.56
2,910.20
Pretax Income
-15,932.62
-4,895.65
-44,139.53
-20,522.83
-8,399.41
Tax Provision
-3,395.14
-3,769.25
-2,132.80
-1,852.14
-1,024.74
Net Income Common Stockholders
-12,537.48
-1,126.40
-42,135.09
-18,688.54
-7,374.66
Diluted NI Available to Com Stockholders
-12,537.48
-1,126.40
-42,135.09
-18,688.54
-7,374.66
Basic EPS
-0.23
-0.02
-0.94
-0.64
-0.28
Diluted EPS
-0.25
-0.04
-1.02
-0.64
-0.28
Basic Average Shares
57,264.10
51,006
44,500.68
28,872.58
26,739.74
Diluted Average Shares
57,322.25
51,671.77
47,430.51
28,872.58
26,739.74
Total Operating Income as Reported
-15,932.62
-4,895.65
-44,139.53
-20,522.83
-8,399.41
Total Expenses
23,750.35
18,883.14
17,525.26
9,980.80
10,714.79
Net Income from Continuing & Discontinued Operation
-12,537.48
-1,126.40
-42,135.09
-18,688.54
-7,374.66
Normalized Income
-17,042.20
-10,849.44
-15,711.52
-9,522.62
-9,929.81
Interest Income
2,811.24
1,792.73
2,391.38
747.76
107.18
Interest Expense
718.11
940.94
1,375.35
1,234.24
702
Net Interest Income
2,093.12
851.79
1,016.03
-486.47
-594.82
EBIT
-15,214.51
-3,954.71
-42,764.18
-19,288.59
-7,697.41
EBITDA
-14,928.95
-3,660.48
-42,526.55
-19,273.37
-7,697.41
Reconciled Cost of Revenue
--
--
--
--
0
Reconciled Depreciation
285.56
294.23
237.64
15.23
0
Net Income from Continuing Operation Net Minority Interest
-12,537.48
-1,126.40
-42,006.73
-18,670.68
-7,374.66
Total Unusual Items Excluding Goodwill
5,724.60
13,135.69
-27,630.30
-10,055.56
2,910.20
Total Unusual Items
5,724.60
13,135.69
-27,630.30
-10,055.56
2,910.20
Normalized EBITDA
-20,653.56
-16,796.18
-14,896.25
-9,217.81
-10,607.61
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,219.88
3,412.65
-1,335.08
-907.49
355.05
12/31/2022 - 4/26/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade