Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
638.2550
638.2550
1,655.3770
0
1,189.4970
Cost of Revenue
370.2420
370.2420
551.6210
1,713.6960
2,048.2660
Gross Profit
268.0130
268.0130
1,103.7560
-391.8040
-858.7690
Operating Expense
14,026.8290
14,026.8290
2,013.9230
740.5580
4,561.6540
Operating Income
-13,758.8160
-13,758.8160
-910.1670
-740.5580
-5,420.4230
Net Non Operating Interest Income Expense
-231.8860
-231.8860
-144.8700
-19.6460
-57.0590
Other Income Expense
-1,342.0260
-1,342.0260
-744.7530
-0.9140
-637.2170
Pretax Income
-15,332.7280
-15,332.7280
-1,799.7900
-761.1180
-6,114.6990
Net Income Common Stockholders
-15,709.7020
-15,709.7020
--
-2,070.0580
-6,114.7000
Diluted NI Available to Com Stockholders
-15,709.7020
-15,709.7020
--
-2,070.0580
-6,114.7000
Basic EPS
-0.11
0.12
0.04
-0.01
-0.09
Diluted EPS
-0.11
0.12
0.04
-0.01
-0.09
Basic Average Shares
108,014.5160
130,402.1540
--
73,670.4870
68,807.5310
Diluted Average Shares
108,014.5160
130,402.1540
--
73,670.4870
68,807.5310
Total Expenses
14,397.0710
14,397.0710
2,565.5440
740.5580
6,609.9200
Net Income from Continuing & Discontinued Operation
-15,709.7020
-15,709.7020
--
-2,070.0580
-6,114.7000
Normalized Income
-14,712.0090
-14,712.0090
-2,640.3370
-839.6740
-5,471.9250
Interest Expense
231.8860
231.8860
144.8700
19.6460
57.0590
Net Interest Income
-231.8860
-231.8860
-144.8700
-19.6460
-57.0590
EBIT
-15,100.8420
-15,100.8420
-1,654.9200
-741.4720
-6,057.6400
EBITDA
-14,997.9930
-14,997.9930
-1,447.8550
-741.4720
-5,764.4140
Reconciled Cost of Revenue
325.8720
325.8720
461.1710
1,627.4790
1,896.6700
Reconciled Depreciation
102.8490
102.8490
207.0650
227.4180
293.2260
Net Income from Continuing Operation Net Minority Interest
-15,709.7020
-15,709.7020
-3,385.0900
-840.5880
-6,114.7000
Total Unusual Items Excluding Goodwill
-997.6930
-997.6930
-744.7530
-0.9140
-642.7750
Total Unusual Items
-997.6930
-997.6930
-744.7530
-0.9140
-642.7750
Normalized EBITDA
-14,000.3000
-14,000.3000
-703.1020
-740.5580
-5,121.6390
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 12/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade