| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
720,411 | 441,615 | 40,818 | 0 | 0 |
| Cost of Revenue
|
-547,787 | -424,657 | -51,563 | 0 | -- |
|
Gross Profit
|
172,624 | 16,958 | -10,745 | 0 | -- |
| Selling, General and Administrative Expenses
|
-72,595 | -59,757 | -70,629 | -68,159 | -44,895 |
|
Exploration Expenses
|
-94,839 | -47,776 | -48,148 | -22,657 | -33,912 |
| Depreciation, Amortization and Depletion
|
-5,067 | -2,853 | -3,506 | -1,915 | -- |
| Other Income/Expense, Operating
|
-- | -- | -- | -16,258 | -16,554 |
|
Operating Income/Expenses
|
-172,501 | -110,386 | -122,283 | -92,731 | -95,361 |
|
Total Operating Profit/Loss
|
123 | -93,428 | -133,028 | -92,731 | -95,361 |
| Total Net Finance Income/Expense
|
156,813 | 131,141 | 192,400 | 208,066 | 137,214 |
| Net Investment Income
|
35,598 | 208,701 | 115,332 | 185,088 | 271,422 |
| Irregular Income/Expenses
|
186 | -- | -50 | -7,967 | 4,529 |
|
Other Income/Expense, Non-Operating
|
4,303 | 3,707 | 4,414 | 2,830 | 2,933 |
|
Non-Operating Income/Expenses, Total
|
196,714 | 343,549 | 312,146 | 388,017 | 416,098 |
|
Pretax Income
|
196,837 | 250,121 | 179,118 | 295,286 | 320,737 |
| Provision for Income Tax
|
-67,879 | -22,131 | 14,176 | 7,658 | 113,369 |
|
Net Income from Continuing Operations
|
128,958 | 227,990 | 193,294 | 302,944 | 434,106 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
128,958 | 227,990 | 193,294 | 302,944 | 434,106 |
|
Non-Controlling/Minority Interests
|
26,128 | 33,565 | 34,841 | 15,984 | -23,242 |
|
Net Income after Non-Controlling/Minority Interests
|
155,086 | 261,555 | 228,135 | 318,928 | 410,864 |
|
Net Income Available to Common Stockholders
|
155,086 | 261,555 | 228,135 | 318,928 | 410,864 |
|
Diluted Net Income Available to Common Stockholders
|
155,086 | 261,555 | 228,135 | 318,928 | 410,864 |
| Basic EPS
|
0.11 | 0.19 | 0.17 | 0.26 | 0.34 |
| Diluted EPS
|
0.11 | 0.19 | 0.17 | 0.26 | 0.33 |
|
Basic Weighted Average Shares Outstanding
|
1,425,209.11 | 1,370,620.17 | 1,313,389.74 | 1,220,711.54 | 1,212,387.22 |
|
Diluted Weighted Average Shares Outstanding
|
1,431,790.65 | 1,379,804.81 | 1,324,466.63 | 1,233,412.24 | 1,228,089.89 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-3,759 | 75,197 | -52,818 | 47,691 | 162,770 |
|
EBITDA
|
91,282 | 156,550 | -33,612 | 66,133 | 181,066 |
|
Normalized EBITDA
|
115,019 | 144,344 | 170,410 | 192,190 | 186,808 |
12/31/2022 - 10/17/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade