Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
159,498
151,428
135,155
122,748
113,751
Cost of Revenue
30,464
29,991
22,003
22,113
75,775
Gross Profit
129,034
121,437
113,152
100,635
37,976
Operating Expense
107,767
102,463
96,086
84,864
23,117
Operating Income
21,267
18,974
17,066
15,771
14,859
Net Non Operating Interest Income Expense
123
16
450
463
-194
Pretax Income
21,064
18,624
17,296
16,421
14,717
Tax Provision
6,044
5,310
5,256
5,044
4,590
Net Income Common Stockholders
15,020
13,314
12,040
11,377
10,127
Diluted NI Available to Com Stockholders
15,020
13,314
12,040
11,377
10,127
Basic EPS
0.87
0.77
0.69
0.65
0.58
Diluted EPS
0.87
0.77
0.69
0.65
0.57
Basic Average Shares
17,343
17,334
17,400
17,550
17,489
Diluted Average Shares
17,375
17,366
17,432
17,550
17,766.67
Total Expenses
138,231
132,454
118,089
106,977
98,892
Net Income from Continuing & Discontinued Operation
15,020
13,314
12,040
11,377
10,127
Normalized Income
15,020
13,314
12,040
11,377
10,127
Interest Income
938
866
1,283
996
106
Interest Expense
671
706
681
400
173
Net Interest Income
123
16
450
463
-194
EBIT
21,735
19,330
17,977
16,821
14,890
EBITDA
26,464
24,119
22,847
21,356
18,732
Reconciled Cost of Revenue
30,464
29,991
22,003
22,113
75,775
Reconciled Depreciation
4,729
4,789
4,870
4,535
3,842
Net Income from Continuing Operation Net Minority Interest
15,020
13,314
12,040
11,377
10,127
Normalized EBITDA
26,464
24,119
22,847
21,356
18,732
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/7/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade