Breakdown
TTM
12/31/2021
Total Revenue
3,584
3,472
Cost of Revenue
681
668
Gross Profit
2,903
2,804
Operating Expense
12,979
13,560
Operating Income
-10,076
-10,756
Net Non Operating Interest Income Expense
-55
-2
Other Income Expense
18,610
20,050
Pretax Income
8,479
9,292
Tax Provision
10
10
Net Income Common Stockholders
811
1,166
Diluted NI Available to Com Stockholders
811
1,166
Basic EPS
0.01
0.00
Diluted EPS
0.01
0.00
Basic Average Shares
337,476.3260
312,119.4170
Diluted Average Shares
346,013.6370
320,656.7280
Total Operating Income as Reported
-10,076
-10,756
Total Expenses
13,660
14,228
Net Income from Continuing & Discontinued Operation
8,469
9,282
Normalized Income
-10,002.1896
-10,693.4793
Interest Income
--
0
Interest Expense
55
2
Net Interest Income
-55
-2
EBIT
8,534
9,294
EBITDA
8,578
9,350
Reconciled Cost of Revenue
681
668
Reconciled Depreciation
44
56
Net Income from Continuing Operation Net Minority Interest
8,469
9,282
Total Unusual Items Excluding Goodwill
18,493
19,997
Total Unusual Items
18,493
19,997
Normalized EBITDA
-9,915
-10,647
Tax Rate for Calcs
0
0
Tax Effect of Unusual Items
21.8104
21.5207
12/31/2021 - 5/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade