Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
--
12
0
Cost of Revenue
--
--
--
--
0
Gross Profit
--
--
--
--
0
Operating Expense
18,369
18,369
--
18,619
13,638
Operating Income
-18,369
-18,369
--
-18,607
-13,638
Net Non Operating Interest Income Expense
-263
-263
--
206
241
Other Income Expense
-670
-670
--
-28
-35,414
Pretax Income
-19,302
-19,302
--
-18,429
-48,811
Tax Provision
0
0
--
30
0
Net Income Common Stockholders
-19,302
-19,302
--
-18,459
-48,811
Diluted NI Available to Com Stockholders
-19,302
-19,302
--
-18,459
-48,811
Basic EPS
-1.66
-1.66
-40.82
-34.50
-1.03
Diluted EPS
-1.66
-1.66
-40.82
-34.50
-1.03
Basic Average Shares
11,658.3740
11,658.3740
1,148.4760
538.8110
12,806.8830
Diluted Average Shares
11,658.3740
11,658.3740
1,148.4760
538.8110
12,806.8830
Total Operating Income as Reported
-23,027
-23,027
--
-30,041
-49,668
Rent Expense Supplemental
289
289
--
348
84
Total Expenses
18,369
18,369
--
18,619
13,638
Net Income from Continuing & Discontinued Operation
-19,302
-19,302
--
-18,459
-48,811
Normalized Income
-18,669
-18,669
-23,199
-18,439.4000
-13,397
Interest Income
21
21
--
206
241
Interest Expense
0
0
--
--
--
Net Interest Income
-263
-263
--
206
241
EBIT
-19,302
-19,302
--
-18,429
-13,638
EBITDA
-19,062
-19,062
--
-18,326
-13,550
Reconciled Cost of Revenue
--
--
--
--
0
Reconciled Depreciation
240
240
--
103
88
Net Income from Continuing Operation Net Minority Interest
-19,302
-19,302
--
-18,459
-48,811
Total Unusual Items Excluding Goodwill
-633
-633
-23,686
-28
-35,414
Total Unusual Items
-633
-633
-23,686
-28
-35,414
Normalized EBITDA
-18,429
-18,429
-22,650
-18,298
21,864
Tax Rate for Calcs
0
0
--
0.0003
0
Tax Effect of Unusual Items
0
0
--
-8.4000
0
6/30/2023 - 3/2/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade