Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
0
0
0
0
Operating Expense
3,741.0800
2,330.5630
3,721.2030
97.7280
Operating Income
-3,741.0800
-2,330.5630
-3,721.2030
-97.7280
Net Non Operating Interest Income Expense
242.5550
-0.9410
370.2150
0.1740
Other Income Expense
-18,616.1670
16.9830
-3,470.9020
5.9240
Pretax Income
-22,114.6920
-2,314.5210
-6,821.8890
-91.6300
Tax Provision
0
0
-1,059.9140
0
Net Income Common Stockholders
-22,114.6920
-2,314.5210
-5,761.9750
-91.6300
Diluted NI Available to Com Stockholders
-22,114.6920
-2,314.5210
-5,761.9750
-91.6300
Basic EPS
-1.10
-0.11
-0.42
-0.00
Diluted EPS
-1.10
-0.11
-0.42
-0.00
Basic Average Shares
20,193.7770
20,193.7770
13,662.0740
20,193.7770
Diluted Average Shares
20,193.7770
20,193.7770
20,193.7770
20,193.7770
Total Expenses
3,741.0800
2,330.5630
3,721.2030
97.7280
Net Income from Continuing & Discontinued Operation
-22,114.6920
-2,314.5210
-5,761.9750
-91.6300
Normalized Income
-3,498.5250
-2,331.5040
-2,811.7083
-97.5540
Interest Income
--
--
370.2150
0.1740
Interest Expense
--
0.9410
--
--
Net Interest Income
242.5550
-0.9410
370.2150
0.1740
EBIT
-3,722.1100
-2,313.5800
-3,721.2030
-97.7280
EBITDA
-3,710.5750
-2,308.0960
-3,717.7530
-97.7280
Reconciled Depreciation
11.5350
5.4840
3.4500
0
Net Income from Continuing Operation Net Minority Interest
-22,114.6920
-2,314.5210
-5,761.9750
-91.6300
Total Unusual Items Excluding Goodwill
-18,616.1670
16.9830
-3,470.9020
5.9240
Total Unusual Items
-18,616.1670
16.9830
-3,470.9020
5.9240
Normalized EBITDA
14,905.5920
-2,325.0790
-246.8510
-103.6520
Tax Rate for Calcs
0
0
0.0002
0
Tax Effect of Unusual Items
0
0
-520.6353
0
12/31/2023 - 2/9/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade