| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-17.9480 | -10.2290 | -4.8930 | -4.1340 | -5.3220 |
|
Gross Profit
|
-17.9480 | -10.2290 | -4.8930 | -4.1340 | -5.3220 |
| Selling, General and Administrative Expenses
|
-1,745.5940 | -2,204.5940 | -1,656.8230 | -1,520.4210 | -2,227.5630 |
|
Exploration Expenses
|
-1,224.9340 | -1,014.1200 | -824.2030 | -586.2360 | -508.7540 |
| Other Income/Expense, Operating
|
-1,316.0770 | -1,397.3650 | -1,319.5330 | -1,227.9930 | -1,126.1520 |
|
Operating Income/Expenses
|
-4,286.6050 | -4,616.0790 | -3,800.5590 | -3,334.6500 | -3,862.4690 |
|
Total Operating Profit/Loss
|
-4,304.5530 | -4,626.3080 | -3,805.4520 | -3,338.7840 | -3,867.7910 |
| Total Net Finance Income/Expense
|
116.5820 | 43.6000 | -70.4430 | 92.6360 | 41.2780 |
| Net Investment Income
|
1.5350 | -277.1760 | -74.5680 | -25.8390 | -115.9010 |
| Irregular Income/Expenses
|
-4.2920 | 0 | -206.1420 | 0 | -- |
|
Other Income/Expense, Non-Operating
|
-126 | -126 | 0 | 0.4000 | 0 |
|
Non-Operating Income/Expenses, Total
|
-12.1750 | -359.5760 | -351.1530 | 67.1970 | -74.6230 |
|
Pretax Income
|
-4,316.7280 | -4,985.8840 | -4,156.6050 | -3,271.5870 | -3,942.4140 |
|
Net Income from Continuing Operations
|
-4,316.7280 | -4,985.8840 | -4,156.6050 | -3,271.5870 | -3,942.4140 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-4,316.7280 | -4,985.8840 | -4,156.6050 | -3,271.5870 | -3,942.4140 |
|
Net Income after Non-Controlling/Minority Interests
|
-4,316.7280 | -4,985.8840 | -4,156.6050 | -3,271.5870 | -3,942.4140 |
|
Net Income Available to Common Stockholders
|
-4,316.7280 | -4,985.8840 | -4,156.6050 | -3,271.5870 | -3,942.4140 |
|
Diluted Net Income Available to Common Stockholders
|
-4,316.7280 | -4,985.8840 | -4,156.6050 | -3,271.5870 | -3,942.4140 |
| Basic EPS
|
-0.02 | -0.02 | -0.02 | -0.01 | -0.02 |
| Diluted EPS
|
-0.02 | -0.02 | -0.02 | -0.01 | -0.02 |
|
Basic Weighted Average Shares Outstanding
|
302,106.3520 | 288,285.2860 | 259,872.3930 | 245,490.4110 | 224,890.4790 |
|
Diluted Weighted Average Shares Outstanding
|
302,106.3520 | 288,285.2860 | 259,872.3930 | 245,490.4110 | 224,890.4790 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-4,435.2540 | -5,029.4840 | -4,086.1620 | -3,364.2230 | -3,983.6920 |
|
EBITDA
|
-4,417.3060 | -5,019.2550 | -4,081.2690 | -3,360.0890 | -3,978.3700 |
|
Normalized EBITDA
|
-3,869.5570 | -3,859.2610 | -3,554.4060 | -3,311.6140 | -3,050.6320 |
|
Normalized Income
|
-3,768.9790 | -3,825.8900 | -3,629.7420 | -3,223.1120 | -3,014.6760 |
|
Total Unusual Items
|
547.7490 | 1,159.9940 | 526.8630 | 48.4750 | 927.7380 |
|
Total Unusual Items Excluding Goodwill
|
547.7490 | 1,159.9940 | 526.8630 | 48.4750 | 927.7380 |
12/31/2022 - 3/20/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade