Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
2,882.7380
2,882.7380
1,400.1390
0
0
Cost of Revenue
2,862.6690
2,862.6690
1,328.0490
0
0
Gross Profit
20.0690
20.0690
72.0900
0
0
Operating Expense
1,351.8060
1,351.8060
13,697.5130
4,463.8530
3,201.2820
Operating Income
-1,331.7370
-1,331.7370
-13,625.4230
-4,463.8530
-3,201.2820
Net Non Operating Interest Income Expense
-107.3100
-107.3100
-107.1290
-309.3450
-1,335.2730
Other Income Expense
-8,752.0110
-8,752.0110
-42,041.9540
19.3100
-1,292.1060
Pretax Income
-10,191.0580
-10,191.0580
-55,774.5060
-4,773.1980
-4,536.5550
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-10,191.0580
-10,191.0580
-59,132.9230
-9,388.5480
-16,832.1010
Diluted NI Available to Com Stockholders
-10,191.0580
-10,191.0580
-59,132.9230
-9,388.5480
-16,832.1010
Basic EPS
-1.18k
--
-2.64k
-1.20k
-6.42k
Diluted EPS
-1.18k
--
-2.64k
-1.20k
-6.42k
Basic Average Shares
8.6710
--
22.3830
7.8180
2.6220
Diluted Average Shares
8.6710
--
22.3830
7.8180
2.6220
Total Operating Income as Reported
-10,017.4710
-10,017.4710
-55,667.3770
-4,463.8530
-3,201.2820
Total Expenses
4,214.4750
4,214.4750
15,025.5620
4,463.8530
3,201.2820
Net Income from Continuing & Discontinued Operation
-10,191.0580
-10,191.0580
-59,132.9230
-9,388.5480
-16,832.1010
Normalized Income
-1,505.3240
-1,505.3240
-13,732.5520
-4,773.1980
-4,536.5550
Interest Income
0.0120
0.0120
0.1940
3.4070
1.8860
Interest Expense
107.3220
107.3220
107.3230
312.7520
1,337.1590
Net Interest Income
-107.3100
-107.3100
-107.1290
-309.3450
-1,335.2730
EBIT
-10,083.7360
-10,083.7360
-55,667.1830
-4,460.4460
-3,199.3960
EBITDA
-10,023.4140
-10,023.4140
-55,667.1830
-4,460.4460
-3,199.3960
Reconciled Cost of Revenue
2,862.6690
2,862.6690
1,328.0490
0
0
Reconciled Depreciation
60.3220
60.3220
0
0
209.7970
Net Income from Continuing Operation Net Minority Interest
-10,191.0580
-10,191.0580
-55,774.5060
-4,773.1980
-4,536.5550
Total Unusual Items Excluding Goodwill
-8,685.7340
-8,685.7340
-42,041.9540
0
-2,942.3150
Total Unusual Items
-8,685.7340
-8,685.7340
-42,041.9540
0
-2,942.3150
Normalized EBITDA
-1,337.6800
-1,337.6800
-13,625.2290
-4,460.4460
-3,199.3960
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
10/31/2022 - 5/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade