Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
3,892
Cost of Revenue
--
--
--
0
2,560
Gross Profit
--
--
--
0
1,332
Operating Expense
23,929
39,032
34,235
34,328
82,688
Operating Income
-23,929
-39,032
-34,235
-34,328
-81,356
Net Non Operating Interest Income Expense
-620
-2,136
-3,727
-3,103
-6,602
Other Income Expense
14,469
14,188
-549
-4,768
43,136
Pretax Income
-10,080
-26,980
-38,511
-42,199
-44,822
Net Income Common Stockholders
-10,080
-26,980
-38,511
-42,199
-44,822
Diluted NI Available to Com Stockholders
-10,080
-26,980
-38,511
-42,199
-44,822
Basic EPS
-9.39
-165.50
-507.50
-867.50
-1.47k
Diluted EPS
-9.39
-165.50
-507.50
-867.50
-1.47k
Basic Average Shares
7,742.4340
162.9650
75.9200
48.6400
30.4120
Diluted Average Shares
7,742.4340
162.9650
75.9200
48.6400
30.4120
Total Operating Income as Reported
-20,987
-39,161
-40,983
-39,663
-81,706
Total Expenses
23,929
39,032
34,235
34,328
85,248
Net Income from Continuing & Discontinued Operation
-10,080
-26,980
-38,511
-42,199
-44,822
Normalized Income
-19,295
-36,021
-37,962
-41,689
-88,884
Interest Income
484
1,140
2,056
2,711
664
Interest Expense
1,104
3,276
5,783
5,814
7,266
Net Interest Income
-620
-2,136
-3,727
-3,103
-6,602
EBIT
-8,976
-23,704
-32,728
-36,385
-37,556
EBITDA
-8,794
-23,387
-32,469
-36,082
-37,019
Reconciled Cost of Revenue
--
--
--
0
2,560
Reconciled Depreciation
182
317
259
303
537
Net Income from Continuing Operation Net Minority Interest
-10,080
-26,980
-38,511
-42,199
-44,822
Total Unusual Items Excluding Goodwill
9,215
9,041
-549
-510
44,062
Total Unusual Items
9,215
9,041
-549
-510
44,062
Normalized EBITDA
-18,009
-32,428
-31,920
-35,572
-81,081
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/20/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade