Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
596,446
596,446
--
133,091
27,337
Cost of Revenue
266,982
266,982
--
122,648
23,500
Gross Profit
329,464
329,464
--
10,443
3,837
Operating Expense
50,820
50,820
--
-109,209
50,053
Operating Income
278,644
278,644
--
119,652
-46,216
Net Non Operating Interest Income Expense
-14,730
-14,730
--
-7,245
-6,269
Other Income Expense
7,925
7,925
--
86,241
57,223
Pretax Income
271,839
271,839
--
202,596
4,738
Tax Provision
-6,073
-6,073
--
2,835
0
Net Income Common Stockholders
277,912
277,912
--
199,761
4,738
Basic EPS
1.06
1.06
0.11
0.78
0.02
Diluted EPS
1.06
1.06
0.11
0.77
0.02
Basic Average Shares
261,600.7620
261,600.7620
257,631.3590
257,751.6920
229,916.3830
Diluted Average Shares
261,600.7620
261,600.7620
267,790.9090
260,105.4690
232,254.9020
Net Income from Continuing & Discontinued Operation
277,912
277,912
--
199,761
4,738
Normalized Income
276,461.6000
276,461.6000
--
117,217.4546
4,738
Interest Income
649
649
--
53
57
Interest Expense
15,379
15,379
--
7,298
6,326
Net Interest Income
-14,730
-14,730
--
-7,245
-6,269
EBIT
287,218
287,218
--
209,894
11,064
EBITDA
344,190
344,190
--
217,790
11,101
Reconciled Cost of Revenue
266,982
266,982
--
122,648
23,500
Reconciled Depreciation
56,972
56,972
--
7,896
37
Net Income from Continuing Operation Net Minority Interest
277,912
277,912
--
199,761
4,738
Total Unusual Items Excluding Goodwill
2,072
2,072
--
83,715
--
Total Unusual Items
2,072
2,072
--
83,715
--
Normalized EBITDA
342,118
342,118
--
134,075
11,101
Tax Rate for Calcs
0.0003
0.0003
--
0
0
Tax Effect of Unusual Items
621.6000
621.6000
--
1,171.4546
0
6/30/2023 - 4/29/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade