| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-79.3100 | -82.2000 | -91.4400 | -82.1350 | -87.3620 |
|
Gross Profit
|
-79.3100 | -82.2000 | -91.4400 | -82.1350 | -87.3620 |
| Selling, General and Administrative Expenses
|
-3,084.5860 | -2,386.0730 | -1,229.3590 | -1,557.0290 | -1,584.3040 |
|
Operating Income/Expenses
|
-3,084.5860 | -2,386.0730 | -1,229.3590 | -1,557.0290 | -1,584.3040 |
|
Total Operating Profit/Loss
|
-3,163.8960 | -2,468.2730 | -1,320.7990 | -1,639.1640 | -1,671.6660 |
| Total Net Finance Income/Expense
|
299.3480 | 24.1440 | -8.4400 | 5.7710 | -2.0090 |
| Irregular Income/Expenses
|
0 | 0 | -1,039.7620 | 0 | 0 |
|
Other Income/Expense, Non-Operating
|
3,843.8970 | 3,302.7860 | 25.5560 | 432.6490 | 610 |
|
Non-Operating Income/Expenses, Total
|
4,178.7020 | 3,326.9300 | -1,022.6460 | 438.4200 | 607.9910 |
|
Pretax Income
|
1,014.8060 | 858.6570 | -2,343.4450 | -1,200.7440 | -1,063.6750 |
| Provision for Income Tax
|
-1,766 | -1,633 | 474 | -273 | -1,109.1000 |
|
Net Income from Continuing Operations
|
-751.1940 | -774.3430 | -1,869.4450 | -1,473.7440 | -2,172.7750 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-751.1940 | -774.3430 | -1,869.4450 | -1,473.7440 | -2,172.7750 |
|
Net Income after Non-Controlling/Minority Interests
|
-751.1940 | -774.3430 | -1,869.4450 | -1,473.7440 | -2,172.7750 |
|
Net Income Available to Common Stockholders
|
-751.1940 | -774.3430 | -1,869.4450 | -1,473.7440 | -2,172.7750 |
|
Diluted Net Income Available to Common Stockholders
|
-751.1940 | -774.3430 | -1,869.4450 | -1,473.7440 | -2,172.7750 |
| Basic EPS
|
-0.01 | -0.01 | -0.05 | -0.06 | -0.11 |
| Diluted EPS
|
-0.01 | -0.01 | -0.05 | -0.06 | -0.11 |
|
Basic Weighted Average Shares Outstanding
|
105,080.2460 | 75,153.0290 | 36,492.4020 | 23,112.8500 | 19,040.2120 |
|
Diluted Weighted Average Shares Outstanding
|
105,080.2460 | 75,153.0290 | 36,492.4020 | 23,112.8500 | 19,040.2120 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
711.2500 | 830.7740 | -2,337.6080 | -1,209.2160 | -1,065.3710 |
|
EBITDA
|
790.5600 | 912.9740 | -2,246.1680 | -1,127.0810 | -978.0090 |
|
Normalized EBITDA
|
2,008.4660 | 1,829.2670 | -898.0500 | -916.8070 | -634.2560 |
|
Normalized Income
|
284.0261 | 4.5061 | -794.0054 | -1,318.5828 | -1,919.1197 |
|
Total Unusual Items
|
1,217.9060 | 916.2930 | 1,348.1180 | 210.2740 | 343.7530 |
|
Total Unusual Items Excluding Goodwill
|
1,217.9060 | 916.2930 | 1,348.1180 | 210.2740 | 343.7530 |
|
Tax Effect of Unusual Items
|
182.6859 | 137.4440 | 272.6784 | 55.1128 | 90.0977 |
|
Tax Rate, Calculated
|
0.15 | 0.15 | 0.20 | 0.26 | 0.26 |
12/31/2022 - 4/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade