Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
27,115
27,115
--
19,403
17,309
Cost of Revenue
10,080
10,080
--
8,693
8,374
Gross Profit
17,035
17,035
--
10,710
8,935
Operating Expense
14,128
14,128
--
12,602
15,061
Operating Income
2,907
2,907
--
-1,892
-6,126
Net Non Operating Interest Income Expense
-365
-365
--
-1,834
-1,243
Pretax Income
2,542
2,542
--
-3,455
-7,292
Tax Provision
1,809
1,809
--
-162
-1,192
Net Income Common Stockholders
733
733
--
-3,293
-6,100
Diluted NI Available to Com Stockholders
733
733
--
-3,293
-6,100
Basic EPS
0.00
0.00
0.01
-0.01
-0.01
Diluted EPS
0.00
0.00
0.01
-0.01
-0.01
Basic Average Shares
653,454.99
653,454.99
641,488.40
595,404.64
431,851.82
Diluted Average Shares
676,484.56
676,484.56
642,538.76
596,423.44
432,164.73
Total Operating Income as Reported
2,907
2,907
--
-1,375
-6,049
Total Expenses
24,208
24,208
--
21,295
23,435
Net Income from Continuing & Discontinued Operation
733
733
--
-3,293
-6,100
Normalized Income
733
733
--
-3,551.29
-6,164.41
Interest Income
68
68
--
40
2
Interest Expense
433
433
--
1,874
1,245
Net Interest Income
-365
-365
--
-1,834
-1,243
EBIT
2,975
2,975
--
-1,581
-6,047
EBITDA
7,548
7,548
--
2,928
-1,253
Reconciled Cost of Revenue
10,080
10,080
--
8,693
8,374
Reconciled Depreciation
4,573
4,573
--
4,509
4,794
Net Income from Continuing Operation Net Minority Interest
733
733
--
-3,293
-6,100
Total Unusual Items Excluding Goodwill
--
--
--
271
77
Total Unusual Items
--
--
--
271
77
Normalized EBITDA
7,548
7,548
--
2,657
-1,330
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
12.71
12.59
4/30/2023 - 10/16/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade