Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,292
6,392
2,271
0
0
Operating Expense
77,410
93,734
94,181
84,534
58,998
Operating Income
-76,118
-87,342
-91,910
-84,534
-58,998
Net Non Operating Interest Income Expense
--
--
--
--
829
Other Income Expense
-28,914
-29,281
8,470
3,389
976
Pretax Income
-105,032
-116,623
-83,440
-81,145
-58,022
Tax Provision
1,099
637
141
27
10
Net Income Common Stockholders
-106,131
-117,260
-83,581
-81,172
-58,032
Diluted NI Available to Com Stockholders
-106,131
-117,260
-83,581
-81,172
-58,032
Basic EPS
-8.89
-12.48
-9.37
-53.08
-7.25
Diluted EPS
-8.89
-12.48
-9.37
-53.08
-7.25
Basic Average Shares
14,142.07
9,395.40
8,920.56
1,529.32
8,001.28
Diluted Average Shares
14,142.07
9,395.40
8,920.56
1,529.32
8,001.28
Total Operating Income as Reported
-109,398
-121,855
-91,910
-84,534
-58,998
Total Expenses
77,410
93,734
94,181
84,534
58,998
Net Income from Continuing & Discontinued Operation
-106,131
-117,260
-83,581
-81,172
-58,032
Normalized Income
-86,163
-91,571.97
-83,581
-81,172
-58,032
Interest Income
--
--
--
--
947
Interest Expense
--
--
--
--
118
Net Interest Income
--
--
--
--
829
EBIT
-76,118
-87,342
-91,910
-84,534
-58,998
EBITDA
-74,366
-83,062
-88,345
-80,904
-56,487
Reconciled Depreciation
1,752
4,280
3,565
3,630
2,511
Net Income from Continuing Operation Net Minority Interest
-106,131
-117,260
-83,581
-81,172
-58,032
Total Unusual Items Excluding Goodwill
-33,280
-34,513
0
--
--
Total Unusual Items
-33,280
-34,513
0
--
--
Normalized EBITDA
-41,086
-48,549
-88,345
-80,904
-56,487
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,312
-8,824.97
0
0
0
12/31/2022 - 10/3/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade