Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
9,068.7280
4,899.4220
2,515.5310
1,379.8850
1,257.2100
Operating Income
-9,081.2110
-4,899.4220
-2,515.5310
-1,379.8850
-1,257.2100
Net Non Operating Interest Income Expense
471.2950
119.0830
11.0370
71.1630
21.7120
Other Income Expense
102.4080
-62.6930
124.0820
229.7210
-1.8510
Pretax Income
-8,507.5080
-4,843.0320
-2,380.4120
-1,079.0010
-1,237.3490
Net Income Common Stockholders
-8,507.5080
-4,843.0320
-2,380.4120
-1,079.0010
-1,237.3490
Diluted NI Available to Com Stockholders
-8,507.5080
-4,843.0320
-2,380.4120
-1,079.0010
-1,237.3490
Basic EPS
-0.04
-0.03
-0.02
-0.01
-0.02
Diluted EPS
-0.04
-0.03
-0.02
-0.01
-0.02
Basic Average Shares
202,498.1830
157,792.9430
112,492.7840
89,865.8880
64,848.6340
Diluted Average Shares
202,498.1830
157,792.9430
112,492.7840
89,865.8880
64,848.6340
Rent Expense Supplemental
59.9500
78.5950
75.3200
68.5170
54.8100
Total Expenses
9,081.2110
4,899.4220
2,515.5310
1,379.8850
1,257.2100
Net Income from Continuing & Discontinued Operation
-8,507.5080
-4,843.0320
-2,380.4120
-1,079.0010
-1,237.3490
Normalized Income
-8,611.1850
-4,780.3390
-2,385.1090
-1,067.9160
-1,235.4980
Interest Income
471.2950
119.0830
11.0370
71.1630
21.7120
Net Interest Income
471.2950
119.0830
11.0370
71.1630
21.7120
EBIT
-9,081.2110
-4,899.4220
-2,515.5310
-1,379.8850
-1,257.2100
EBITDA
-9,081.2110
-4,899.4220
-2,515.5310
-1,379.8850
-1,257.2100
Net Income from Continuing Operation Net Minority Interest
-8,507.5080
-4,843.0320
-2,380.4120
-1,079.0010
-1,237.3490
Total Unusual Items Excluding Goodwill
103.6770
-62.6930
4.6970
-11.0850
-1.8510
Total Unusual Items
103.6770
-62.6930
4.6970
-11.0850
-1.8510
Normalized EBITDA
-9,184.8880
-4,836.7290
-2,520.2280
-1,368.8000
-1,255.3590
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade