Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
701
129
0
31,535
82,840
Cost of Revenue
644
0
0
31,193
82,194
Gross Profit
57
129
0
342
646
Operating Expense
24,947
31,721
19,141
21,326
63,719
Operating Income
-24,890
-31,592
-19,141
-20,984
-63,073
Net Non Operating Interest Income Expense
-32
-7
-342
-525
-1,034
Other Income Expense
-25,072
-25,042
-22,428
-32,273
-20,438
Pretax Income
-49,994
-56,641
-41,911
-53,782
-84,545
Tax Provision
-2,583
-2,733
-931
-228
74
Net Income Common Stockholders
-47,411
-53,907
-40,972
-53,563
-84,706
Diluted NI Available to Com Stockholders
-47,411
-53,907
-40,972
-53,563
-84,706
Basic EPS
24.26
-363.00
-11.72k
-29.05k
-150.45k
Diluted EPS
24.26
-363.00
-11.72k
-29.05k
-150.45k
Basic Average Shares
5,155.8780
148.5170
3.4940
1.8440
0.5630
Diluted Average Shares
5,155.8780
148.5170
3.4940
1.8440
0.5630
Total Operating Income as Reported
-24,890
-31,592
-19,141
-20,984
-47,939
Total Expenses
25,591
31,721
19,141
52,519
145,913
Net Income from Continuing & Discontinued Operation
-47,411
-53,907
-40,972
-53,563
-84,706
Normalized Income
-23,588.8549
-30,008.8613
-18,658.6040
-21,435.7780
-63,540
Interest Expense
32
7
342
525
1,034
Net Interest Income
-32
-7
-342
-525
-1,034
EBIT
-49,962
-56,634
-41,569
-53,257
-83,511
EBITDA
-49,962
-52,596
-37,627
-50,775
-81,830
Reconciled Cost of Revenue
644
0
0
31,193
82,194
Reconciled Depreciation
--
4,038
3,942
2,482
1,681
Net Income from Continuing Operation Net Minority Interest
-47,411
-53,907
-40,972
-53,563
-84,706
Total Unusual Items Excluding Goodwill
-25,120
-25,111
-22,820
-32,264
-21,166
Total Unusual Items
-25,120
-25,111
-22,820
-32,264
-21,166
Normalized EBITDA
-24,842
-27,485
-14,807
-18,511
-60,664
Tax Rate for Calcs
0.0001
0
0
0
0
Tax Effect of Unusual Items
-1,297.8549
-1,212.8613
-506.6040
-136.7780
0
12/31/2022 - 11/6/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade