Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
31,973,076
34,186,934
35,441,452
34,233,366
33,671,010
Cost of Revenue
29,579,824
30,799,809
29,942,493
28,292,382
26,468,866
Gross Profit
2,393,252
3,387,125
5,498,959
5,940,984
7,202,144
Operating Expense
593,760
636,718
648,986
501,338
414,498
Operating Income
1,799,492
2,750,407
4,849,973
5,439,646
6,787,646
Other Income Expense
-13,732
63,456
334,935
-237,342
-773,080
Pretax Income
1,785,760
2,813,863
5,184,908
5,202,304
6,014,566
Tax Provision
460,827
705,563
1,217,253
1,241,013
1,366,065
Net Income Common Stockholders
1,295,213
2,058,083
3,893,710
3,889,975
4,562,145
Average Dilution Earnings
--
--
0
0
-4,919
Diluted NI Available to Com Stockholders
1,295,213
2,058,083
3,893,710
3,889,975
4,557,226
Basic EPS
5.28
7.98
14.31
13.73
15.74
Diluted EPS
5.28
7.98
14.31
13.73
15.72
Basic Average Shares
243,833.50
257,746
272,019
283,319
289,824
Diluted Average Shares
243,833.50
257,746
272,019
283,319
289,824
Total Expenses
30,173,584
31,436,527
30,591,479
28,793,720
26,883,364
Net Income from Continuing & Discontinued Operation
1,308,268
2,078,179
3,932,533
3,938,511
4,614,125
Normalized Income
1,262,907.80
1,981,010.08
3,913,305.55
3,976,654.18
5,119,595.53
EBIT
1,799,492
2,750,407
4,849,973
5,439,646
6,787,646
EBITDA
1,939,086
2,884,717
4,965,501
5,549,810
6,874,721
Reconciled Cost of Revenue
29,579,824
30,799,809
29,942,493
28,292,382
26,468,866
Reconciled Depreciation
139,594
134,310
115,528
110,164
87,075
Net Income from Continuing Operation Net Minority Interest
1,308,268
2,078,179
3,932,533
3,938,511
4,614,125
Total Unusual Items Excluding Goodwill
61,137
130,166
25,180
-50,162
-655,094
Total Unusual Items
61,137
130,166
25,180
-50,162
-655,094
Normalized EBITDA
1,877,949
2,754,551
4,940,321
5,599,972
7,529,815
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
15,776.80
32,997.08
5,952.55
-12,018.82
-149,623.47
11/30/2022 - 4/23/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade