Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
-11,663.7620
0
0
37,346.8590
Cost of Revenue
-10,790.6050
0
0
26,290.2030
Gross Profit
-873.1570
0
0
11,056.6560
Operating Expense
-3,201.4920
16,409.9190
9,951.3770
31,646.0720
Operating Income
2,328.3350
-16,409.9190
-9,951.3770
-20,589.4160
Other Income Expense
--
--
-19,703.5920
474.5100
Pretax Income
2,460.3980
-16,409.9190
-9,951.3770
-20,114.9060
Tax Provision
0
0
0
11.8810
Net Income Common Stockholders
-1,225.9100
-20,096.2270
-29,463.0090
-20,126.7870
Diluted NI Available to Com Stockholders
-1,225.9100
-20,096.2270
-29,463.0090
-20,126.7870
Basic EPS
0.03
-0.20
-0.84
-0.95
Diluted EPS
0.03
-0.20
-0.84
-0.95
Basic Average Shares
200,546.8180
100,388.7630
35,277.3430
21,187.5560
Diluted Average Shares
200,546.8180
100,388.7630
35,277.3430
21,187.5560
Total Operating Income as Reported
2,328.3350
-16,409.9190
-9,951.3770
-20,589.4160
Total Expenses
-13,992.0970
16,409.9190
9,951.3770
57,936.2750
Net Income from Continuing & Discontinued Operation
-1,225.9100
-20,096.2270
-29,463.0090
-20,126.7870
Normalized Income
2,460.3980
-16,409.9190
-9,951.3770
-20,126.7870
EBIT
2,328.3350
-16,409.9190
-9,951.3770
-20,589.4160
EBITDA
1,162.8030
-16,046.1200
-9,826.2440
-16,807.2790
Reconciled Cost of Revenue
-10,790.6050
0
0
26,290.2020
Reconciled Depreciation
-1,165.5340
363.7990
125.1330
3,782.1370
Net Income from Continuing Operation Net Minority Interest
2,460.3980
-16,409.9190
-9,951.3770
-20,126.7870
Total Unusual Items Excluding Goodwill
--
--
-19,700
0
Total Unusual Items
--
--
-19,700
0
Normalized EBITDA
1,162.8030
-16,046.1200
-9,826.2440
-16,807.2790
Tax Rate for Calcs
0
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
0
0
0
0
12/31/2021 - 3/2/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade