Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
100
112
2,479
4,262
6,777.8680
Operating Expense
114,991
130,072
87,260
39,610
23,682.1060
Operating Income
-114,891
-129,960
-84,781
-35,348
-16,904.2380
Net Non Operating Interest Income Expense
7,351
10,404
11,113
695
543.5380
Pretax Income
-118,755
-120,759
-73,484
-35,322
-16,673.7140
Tax Provision
-470
-561
-740
-116
527.1520
Net Income Common Stockholders
-117,814
-119,513
-71,757
-35,258
-17,200.8660
Diluted NI Available to Com Stockholders
-117,814
-119,513
-71,757
-35,258
-17,200.8660
Basic EPS
-0.41
-2.38
-1.96
-1.33
-0.65
Diluted EPS
-0.41
-2.38
-1.96
-1.33
-0.65
Basic Average Shares
407,710.4480
50,307.9790
36,596.9340
26,550.7950
26,590.1040
Diluted Average Shares
407,710.4480
50,307.9790
36,596.9340
26,550.7950
26,590.1040
Total Operating Income as Reported
-124,904
-129,960
-84,783
-35,348
-16,904.2380
Total Expenses
114,991
130,072
87,260
39,610
23,682.1060
Net Income from Continuing & Discontinued Operation
-117,814
-119,513
-71,757
-35,258
-17,200.8660
Normalized Income
-107,841.6248
-119,513
-71,757
-35,258
-17,200.8660
Interest Income
--
1,106
2,609
890
370.8360
Interest Expense
--
2,524
467
195
0.6370
Net Interest Income
7,351
10,404
11,113
695
543.5380
EBIT
-103,166
-118,235
-73,017
-35,127
-16,904.2380
EBITDA
-93,960
-110,237
-68,093
-31,874
-14,619.9560
Reconciled Depreciation
9,206
7,998
4,924
3,253
2,284.2820
Net Income from Continuing Operation Net Minority Interest
-117,814
-119,513
-71,757
-35,258
-17,200.8660
Total Unusual Items Excluding Goodwill
-10,012
--
--
--
0
Total Unusual Items
-10,012
--
--
--
0
Normalized EBITDA
-83,948
-110,237
-68,093
-31,874
-14,619.9560
Tax Rate for Calcs
0
0
0
0
0.0002
Tax Effect of Unusual Items
-39.6248
0
0
0
0
12/31/2022 - 7/11/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade