Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
-951.1670
795.7470
-426.8440
110.6360
155.0400
Operating Expense
2,835.0430
2,289.0650
1,053.1170
-119.6610
2,834.7640
Operating Income
-3,786.2100
-1,493.3180
-1,479.9610
230.2970
-2,679.7240
Net Non Operating Interest Income Expense
-7.1760
-1.9410
0
--
-1.2700
Other Income Expense
-126.0880
-141.0430
-290.5150
112.2000
17.6210
Pretax Income
-3,919.4740
-1,636.3020
-1,770.4760
342.4970
-2,662.1030
Net Income Common Stockholders
-3,919.4740
-1,636.3020
-1,770.4760
342.4970
-2,662.1030
Diluted NI Available to Com Stockholders
-3,919.4740
-1,636.3020
-1,770.4760
342.4970
-2,662.1030
Basic EPS
-0.09
-0.05
-0.05
0.02
-9.10
Diluted EPS
-0.09
-0.05
-0.05
0.02
-0.61
Basic Average Shares
42,535.5360
34,424.2630
33,944.1150
17,235.0300
4,295.8720
Diluted Average Shares
42,535.5360
34,424.2630
33,944.1150
1,149.0020
286.3910
Rent Expense Supplemental
--
--
--
0
9.5790
Total Expenses
2,835.0430
2,289.0650
1,053.1170
-119.6610
2,834.7640
Net Income from Continuing & Discontinued Operation
-3,919.4740
-1,636.3020
-1,770.4760
342.4970
-2,662.1030
Normalized Income
-3,793.3860
-1,495.2590
-1,479.9610
260.6026
-2,691.2380
Interest Expense
7.1760
1.9410
0
--
1.2700
Net Interest Income
-7.1760
-1.9410
0
--
-1.2700
EBIT
-3,912.2980
-1,634.3610
-1,770.4760
230.2970
-2,679.7240
EBITDA
-3,912.2980
-1,634.3610
-1,770.4760
230.2970
-2,679.7240
Reconciled Depreciation
--
--
--
--
0
Net Income from Continuing Operation Net Minority Interest
-3,919.4740
-1,636.3020
-1,770.4760
342.4970
-2,662.1030
Total Unusual Items Excluding Goodwill
-126.0880
-141.0430
-290.5150
110.6980
29.1350
Total Unusual Items
-126.0880
-141.0430
-290.5150
110.6980
29.1350
Normalized EBITDA
-3,786.2100
-1,493.3180
-1,479.9610
119.5990
-2,708.8590
Tax Rate for Calcs
0
0
0
0.0003
0
Tax Effect of Unusual Items
0
0
0
28.8036
0
6/30/2022 - 2/9/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade