Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
2,602,238,437
2,874,037,264
2,389,317,290
Cost of Revenue
1,669,010,101
1,785,030,171
1,545,436,896
Gross Profit
933,228,336
1,089,007,093
843,880,394
Operating Expense
156,416,787
152,738,032
134,736,777
Operating Income
776,811,549
936,269,061
709,143,617
Net Non Operating Interest Income Expense
45,234,980
36,051,541
-16,556,394
Pretax Income
889,043,606
884,893,070
678,184,595
Tax Provision
122,405,765
108,902,973
44,888,686
Net Income Common Stockholders
780,767,821
790,120,077
635,708,387
Diluted NI Available to Com Stockholders
780,767,821
790,120,077
635,708,387
Basic EPS
1.13k
1.14k
1.19k
Diluted EPS
1.13k
1.14k
1.13k
Basic Average Shares
--
692,865.76
652,365
Diluted Average Shares
--
692,865.76
684,968
Total Operating Income as Reported
--
--
978,945,000
Total Expenses
1,825,426,888
1,937,768,203
1,680,173,673
Net Income from Continuing & Discontinued Operation
766,637,841
775,990,097
633,295,909
Normalized Income
799,825,608.05
809,740,287.52
645,362,859.73
Interest Income
50,251,764
51,429,969
25,351,359
Interest Expense
5,016,784
15,378,428
41,907,753
Net Interest Income
45,234,980
36,051,541
-16,556,394
EBIT
894,060,390
900,271,498
720,092,348
EBITDA
894,060,390
900,271,498
720,092,348
Reconciled Cost of Revenue
1,669,010,101
1,785,030,171
1,545,436,896
Reconciled Depreciation
--
--
425,466,000
Net Income from Continuing Operation Net Minority Interest
766,637,841
775,990,097
633,295,909
Total Unusual Items Excluding Goodwill
-38,486,715
-38,486,715
-12,922,269
Total Unusual Items
-38,486,715
-38,486,715
-12,922,269
Normalized EBITDA
932,547,105
938,758,213
733,014,617
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
-5,298,947.95
-4,736,524.48
-855,318.27
12/31/2021 - 3/3/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade