Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
51.9920
51.9920
0
0
0
Cost of Revenue
0
0
--
--
--
Gross Profit
51.9920
51.9920
--
0
0
Operating Expense
7,918.0100
7,918.0100
18,546.5730
27,388.2960
19,596.8910
Operating Income
-7,866.0180
-7,866.0180
-18,546.5730
-27,388.2960
-19,596.8910
Net Non Operating Interest Income Expense
-214.9140
-214.9140
-609.3380
-2,434.7710
-706.9640
Other Income Expense
4,518.4530
4,518.4530
-158,851.5780
-58,602.7610
-19,380.2010
Pretax Income
-3,562.4790
-3,562.4790
-178,007.4890
-88,425.8280
-39,684.0560
Tax Provision
--
--
--
--
0
Net Income Common Stockholders
-3,562.4790
-3,562.4790
-178,007.4890
-88,425.8280
-39,684.0560
Diluted NI Available to Com Stockholders
-3,562.4790
-3,562.4790
-178,007.4890
-88,425.8280
-39,684.0560
Basic EPS
-61.52
-1.06
-86.27
-72.80
-56.80
Diluted EPS
-61.52
-1.06
-86.27
-72.80
-56.80
Basic Average Shares
2,776.2360
3,360.9030
2,063.2750
1,218.8940
703.3170
Diluted Average Shares
2,776.2360
3,360.9030
2,063.2750
1,218.8940
703.3170
Total Operating Income as Reported
-8,697.9330
-8,697.9330
-188,966.0020
-81,639.2960
-38,556.8910
Total Expenses
7,918.0100
7,918.0100
18,546.5730
27,388.2960
19,596.8910
Net Income from Continuing & Discontinued Operation
-3,562.4790
-3,562.4790
-178,007.4890
-88,425.8280
-39,684.0560
Normalized Income
-8,079.1698
-8,079.1698
-19,155.9110
-29,823.0670
-20,303.8550
Interest Income
20.1600
20.1600
116.3460
--
--
Interest Expense
235.0740
235.0740
725.6840
2,434.7710
706.9640
Net Interest Income
-214.9140
-214.9140
-609.3380
-2,434.7710
-706.9640
EBIT
-3,327.4050
-3,327.4050
-177,281.8050
-85,991.0570
-38,977.0920
EBITDA
-3,233.8830
-3,233.8830
-177,152.7100
-85,869.1980
-38,863.5960
Reconciled Cost of Revenue
0
0
--
--
--
Reconciled Depreciation
93.5220
93.5220
129.0950
121.8590
113.4960
Net Income from Continuing Operation Net Minority Interest
-3,562.4790
-3,562.4790
-178,007.4890
-88,425.8280
-39,684.0560
Total Unusual Items Excluding Goodwill
4,518.4530
4,518.4530
-158,851.5780
-58,602.7610
-19,380.2010
Total Unusual Items
4,518.4530
4,518.4530
-158,851.5780
-58,602.7610
-19,380.2010
Normalized EBITDA
-7,752.3360
-7,752.3360
-18,301.1320
-27,266.4370
-19,483.3950
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1.7622
1.7622
0
0
0
6/30/2023 - 2/7/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade