Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
178,986
172,497
90,890
41,758
36,526
Operating Income
-178,986
-172,497
-90,890
-41,758
-36,526
Other Income Expense
6,381
6,824
10,286
4,809
1,171
Pretax Income
-172,605
-165,673
-80,604
-36,949
-35,355
Net Income Common Stockholders
-172,605
-165,673
-80,604
-36,949
-35,355
Diluted NI Available to Com Stockholders
-172,605
-165,673
-80,604
-36,949
-35,355
Basic EPS
-2.01
-2.27
-1.32
-0.84
-1.37
Diluted EPS
-2.01
-2.27
-1.32
-0.84
-1.37
Basic Average Shares
89,643.7340
72,947.9270
61,256.0840
43,901.2410
25,761.3940
Diluted Average Shares
89,643.7340
72,947.9270
61,256.0840
43,901.2410
25,761.3940
Total Operating Income as Reported
-178,986
-172,497
-90,890
-41,758
-36,526
Total Expenses
178,986
172,497
90,890
41,758
36,526
Net Income from Continuing & Discontinued Operation
-172,605
-165,673
-80,604
-36,949
-35,355
Normalized Income
-172,605
-165,673
-80,604
-36,949
-35,355
EBIT
-178,986
-172,497
-90,890
-41,758
-36,526
EBITDA
-178,685
-172,147
-90,572
-41,447
-36,208
Reconciled Depreciation
301
350
318
311
318
Net Income from Continuing Operation Net Minority Interest
-172,605
-165,673
-80,604
-36,949
-35,355
Normalized EBITDA
-178,685
-172,147
-90,572
-41,447
-36,208
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/19/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade