Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0
0
0
1,069.2850
13,369.3970
Cost of Revenue
--
--
0
371.8440
762.0800
Gross Profit
--
--
0
697.4410
12,607.3170
Operating Expense
1,790.4990
701.4480
124.6560
1,660.4660
15,617.8060
Operating Income
-1,795.6080
-701.4480
-124.6560
-963.0250
-3,010.4890
Net Non Operating Interest Income Expense
--
-0.8310
0
-64.6520
-2,349.1130
Other Income Expense
--
0.8030
--
-2,906.3430
-16,048.4150
Pretax Income
-1,795.5760
-701.4760
-124.6560
-3,934.0200
-21,408.0170
Net Income Common Stockholders
-1,795.5760
-701.4760
-124.6560
-3,934.0200
-21,408.0170
Diluted NI Available to Com Stockholders
-1,795.5760
-701.4760
-124.6560
-3,934.0200
-21,408.0170
Basic EPS
-0.04
-0.02
-0.01
-0.50
-3.00
Diluted EPS
-0.04
-0.02
-0.01
-0.50
-3.00
Basic Average Shares
55,163.0830
40,137.4140
8,671.7940
8,671.7940
7,204.8970
Diluted Average Shares
55,163.0830
40,137.4140
8,671.7940
8,671.7940
7,204.8970
Rent Expense Supplemental
--
--
--
0
76.5920
Total Expenses
1,795.6080
701.4480
124.6560
2,032.3100
16,379.8860
Net Income from Continuing & Discontinued Operation
-1,795.5760
-701.4760
-124.6560
-3,934.0200
-21,408.0170
Normalized Income
-1,795.5760
-701.4760
-124.6560
195.5640
-6,816.4250
Interest Expense
--
0.8310
0
64.6520
2,034.2080
Net Interest Income
--
-0.8310
0
-64.6520
-2,349.1130
EBIT
-1,794.8050
-700.6450
-124.6560
-3,869.3680
-19,373.8090
EBITDA
-1,794.8050
-700.6450
-124.6560
-3,519.4990
-12,360.1530
Reconciled Cost of Revenue
--
--
0
371.8440
762.0800
Reconciled Depreciation
--
--
0
349.8690
7,013.6560
Net Income from Continuing Operation Net Minority Interest
-1,795.5760
-701.4760
-124.6560
-3,934.0200
-21,408.0170
Total Unusual Items Excluding Goodwill
--
--
0
-4,129.5840
-14,591.5920
Total Unusual Items
--
--
0
-4,129.5840
-14,591.5920
Normalized EBITDA
-1,794.8050
-700.6450
-124.6560
610.0850
2,231.4390
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
8/31/2022 - 5/14/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade