Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
250.2510
236.8550
95.6050
40.5020
0
Cost of Revenue
2.6680
6.8230
7.3950
2.5130
0
Gross Profit
247.5830
230.0320
88.2100
37.9890
0
Operating Expense
25,197.9130
20,991.4560
23,177.3530
21,263.2540
17,139.6640
Operating Income
-24,950.3300
-20,761.4240
-23,089.1430
-21,225.2650
-17,139.6640
Net Non Operating Interest Income Expense
1,599.6900
842.4450
926.8540
657.5460
91.6590
Other Income Expense
-213.8370
-394.8180
-372.7520
-470.3130
-182.4750
Pretax Income
-23,564.4770
-20,313.7970
-22,535.0410
-21,038.0320
-17,230.4800
Net Income Common Stockholders
-23,564.4770
-20,313.7970
-22,535.0410
-21,038.0320
-17,230.4800
Diluted NI Available to Com Stockholders
-23,564.4770
-20,313.7970
-22,535.0410
-21,038.0320
-17,230.4800
Basic EPS
-0.17
-0.16
-0.19
-0.18
-0.15
Diluted EPS
-0.17
-0.16
-0.19
-0.18
-0.15
Basic Average Shares
141,724.8920
128,628.7270
120,599.8850
115,467.3000
111,814.9260
Diluted Average Shares
141,724.8920
128,628.7270
120,599.8850
115,467.3000
111,814.9260
Total Operating Income as Reported
-24,950.3300
-20,761.4240
-23,089.1430
-21,225.2650
-17,139.6640
Total Expenses
25,200.5810
20,998.2790
23,184.7480
21,265.7670
17,139.6640
Net Income from Continuing & Discontinued Operation
-23,564.4770
-20,313.7970
-22,535.0410
-21,038.0320
-17,230.4800
Normalized Income
-23,468.8460
-20,288.6450
-22,321.6010
-21,253.5410
-17,230.4800
Interest Income
1,599.6900
842.4450
926.8540
657.5460
91.6590
Net Interest Income
1,599.6900
842.4450
926.8540
657.5460
91.6590
EBIT
-24,950.3300
-20,761.4240
-23,089.1430
-21,225.2650
-17,139.6640
EBITDA
-22,790.2380
-18,652.7020
-21,213.8960
-19,921.2890
-15,916.2640
Reconciled Cost of Revenue
2.6680
6.8230
7.3950
2.5130
0
Reconciled Depreciation
2,160.0920
2,108.7220
1,875.2470
1,303.9760
1,223.4000
Net Income from Continuing Operation Net Minority Interest
-23,564.4770
-20,313.7970
-22,535.0410
-21,038.0320
-17,230.4800
Total Unusual Items Excluding Goodwill
-95.6310
-25.1520
-213.4400
215.5090
0
Total Unusual Items
-95.6310
-25.1520
-213.4400
215.5090
0
Normalized EBITDA
-22,694.6070
-18,627.5500
-21,000.4560
-20,136.7980
-15,916.2640
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/16/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade