Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
5,545,000
5,673,000
6,366,000
6,714,000
8,088,000
Cost of Revenue
4,471,000
4,542,000
5,068,000
5,446,000
6,151,000
Gross Profit
1,074,000
1,131,000
1,298,000
1,268,000
1,937,000
Operating Expense
1,121,000
1,163,000
1,248,000
1,318,000
1,511,000
Operating Income
-47,000
-32,000
50,000
-50,000
426,000
Net Non Operating Interest Income Expense
-23,000
-8,000
-50,000
-118,000
-28,000
Pretax Income
-537,000
-471,000
-197,000
-947,000
257,000
Tax Provision
130,000
105,000
-21,000
-105,000
72,000
Net Income Common Stockholders
-669,000
-577,000
-177,000
443,000
250,000
Diluted NI Available to Com Stockholders
-669,000
-577,000
-177,000
443,000
250,000
Basic EPS
-7.75
-6.68
-2.05
5.13
2.90
Diluted EPS
-7.75
-6.68
-2.05
5.13
2.90
Basic Average Shares
86,346.30
86,377.25
86,346.30
86,346.30
86,346.30
Diluted Average Shares
86,346.30
86,377.25
86,346.30
86,346.30
86,346.30
Total Operating Income as Reported
-329,000
-314,000
-28,000
-668,000
280,000
Total Expenses
5,592,000
5,705,000
6,316,000
6,764,000
7,662,000
Net Income from Continuing & Discontinued Operation
-669,000
-577,000
-177,000
443,000
250,000
Normalized Income
-499,800
-379,769.20
-107,314.72
-293,598
289,120
Interest Income
6,000
5,000
6,000
10,000
7,000
Interest Expense
70,000
71,000
76,000
96,000
90,000
Net Interest Income
-23,000
-8,000
-50,000
-118,000
-28,000
EBIT
-467,000
-400,000
-121,000
-851,000
347,000
EBITDA
240,000
406,000
445,000
145,000
893,000
Reconciled Cost of Revenue
4,471,000
4,542,000
5,068,000
5,446,000
6,151,000
Reconciled Depreciation
707,000
806,000
566,000
996,000
546,000
Net Income from Continuing Operation Net Minority Interest
-669,000
-577,000
-177,000
-843,000
184,000
Total Unusual Items Excluding Goodwill
-282,000
--
--
--
--
Total Unusual Items
-282,000
-282,000
-78,000
-618,000
-146,000
Normalized EBITDA
522,000
688,000
523,000
763,000
1,039,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-112,800
-84,769.20
-8,314.72
-68,598
-40,880
12/31/2022 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade