Breakdown
TTM
3/31/2023
3/31/2022
Total Revenue
23,127.92
--
--
Cost of Revenue
17,714.50
14,452.93
328.62
Gross Profit
5,413.42
4,555.26
-277.99
Operating Expense
4,363.67
3,669.14
12,975.14
Operating Income
1,049.76
--
--
Net Non Operating Interest Income Expense
-134.31
--
--
Other Income Expense
46.12
--
--
Pretax Income
961.57
--
--
Tax Provision
132.15
--
--
Net Income Common Stockholders
694.58
--
--
Diluted NI Available to Com Stockholders
694.58
--
--
Rent Expense Supplemental
1,134.16
--
--
Total Expenses
22,078.16
--
--
Net Income from Continuing & Discontinued Operation
694.58
--
--
Normalized Income
668.68
--
--
Interest Income
4.33
--
--
Interest Expense
142.77
--
1,021.49
Net Interest Income
-134.31
--
--
EBIT
1,104.34
--
1,198.40
EBITDA
2,354.69
--
13,092.91
Reconciled Cost of Revenue
17,714.50
14,452.93
328.62
Reconciled Depreciation
1,250.35
--
--
Net Income from Continuing Operation Net Minority Interest
694.58
--
--
Total Unusual Items Excluding Goodwill
30.03
--
--
Total Unusual Items
30.03
--
--
Normalized EBITDA
2,324.66
--
13,393.33
Tax Rate for Calcs
0
--
--
Tax Effect of Unusual Items
4.13
--
--
3/31/2022 - 6/15/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade