Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
219
205
173
54
46
Gross Profit
-219
-205
-173
-54
-46
Operating Expense
34,029
28,945
14,240
5,839
6,774
Operating Income
-34,248
-29,150
-14,413
-5,893
-6,820
Net Non Operating Interest Income Expense
3,336
1,668
1,134
597
217
Other Income Expense
-983
1,199
-473
-1,817
1,755
Pretax Income
-31,895
-26,283
-13,752
-7,113
-4,848
Net Income Common Stockholders
-31,895
-26,283
-13,752
-7,113
-2,161
Diluted NI Available to Com Stockholders
-31,895
-26,283
-13,752
-7,113
-2,161
Basic EPS
-0.28
-0.25
-0.14
-0.08
-0.03
Diluted EPS
-0.28
-0.25
-0.14
-0.08
-0.03
Basic Average Shares
122,119
107,959
96,542
90,485
88,185
Diluted Average Shares
122,119
107,959
96,542
90,485
88,185
Total Operating Income as Reported
-31,183
-26,236
-11,316
-5,893
-6,820
Total Expenses
34,248
29,150
14,413
5,893
6,820
Net Income from Continuing & Discontinued Operation
-31,895
-26,283
-13,752
-7,113
-2,161
Normalized Income
-30,697
-27,273
-13,070
-5,094
-6,603
Interest Income
3,336
1,668
1,134
597
217
Net Interest Income
3,336
1,668
1,134
597
217
EBIT
-34,248
-29,150
-14,413
-5,893
-6,820
EBITDA
-34,029
-28,945
-14,240
-5,839
-6,774
Reconciled Cost of Revenue
219
205
173
54
46
Reconciled Depreciation
219
205
173
54
46
Net Income from Continuing Operation Net Minority Interest
-31,895
-26,283
-13,752
-7,113
-4,848
Total Unusual Items Excluding Goodwill
-1,198
990
-682
-2,019
1,755
Total Unusual Items
-1,198
990
-682
-2,019
1,755
Normalized EBITDA
-32,831
-29,935
-13,558
-3,820
-8,529
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade