Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
46,307
33,422
49,767
13,989.15
6,491.60
Operating Income
-46,307
-33,422
-49,767
-13,989.15
-6,491.60
Net Non Operating Interest Income Expense
698
584
2,440
396.50
-634.63
Other Income Expense
-3,706
-16,300
-1,723
-4,815.32
-82.15
Pretax Income
-49,315
-49,138
-49,050
-18,407.96
-7,208.38
Tax Provision
1,080
742
0
--
--
Net Income Common Stockholders
-49,318
-49,580
-48,972
-18,407.96
-7,208.38
Diluted NI Available to Com Stockholders
-49,318
-49,580
-48,972
-18,407.96
-7,208.38
Basic EPS
-0.13
-0.14
-0.18
-0.11
-0.07
Diluted EPS
-0.13
-0.14
-0.18
-0.11
-0.07
Basic Average Shares
369,990.54
356,969.63
268,996.64
178,187
112,000.16
Diluted Average Shares
369,990.54
356,969.63
268,996.64
178,187
112,000.16
Total Expenses
46,307
33,422
49,767
13,989.15
6,491.60
Net Income from Continuing & Discontinued Operation
-49,318
-49,580
-48,972
-18,407.96
-7,208.38
Normalized Income
-49,504
-39,173.45
-46,479
-13,604.70
-7,126.23
Interest Income
997
603
2,457
396.50
242.89
Interest Expense
296
19
17
0
877.52
Net Interest Income
698
584
2,440
396.50
-634.63
EBIT
-49,019
-49,119
-49,033
-13,989.15
-6,330.86
EBITDA
-48,007
-48,330
-48,818
-13,815.02
-6,190.15
Reconciled Depreciation
1,012
789
215
174.13
140.71
Net Income from Continuing Operation Net Minority Interest
-49,318
-49,580
-48,972
-18,407.96
-7,208.38
Total Unusual Items Excluding Goodwill
310
-12,243
-2,493
-4,803.26
-82.15
Total Unusual Items
310
-12,243
-2,493
-4,803.26
-82.15
Normalized EBITDA
-48,317
-36,087
-46,325
-9,011.76
-6,108
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
124
-1,836.45
0
0
0
12/31/2022 - 8/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade