Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
182.9580
201.6050
128.1370
120.6580
46.8780
Gross Profit
-182.9580
-201.6050
-128.1370
-120.6580
-46.8780
Operating Expense
3,279.5800
3,268.4500
5,739.2930
3,830.6150
5,480.1400
Operating Income
-3,462.5380
-3,470.0550
-5,867.4300
-3,951.2730
-5,527.0180
Net Non Operating Interest Income Expense
40.3270
6.1350
153.4520
421.9590
290.4510
Other Income Expense
294.8220
166.3650
39.1450
-4,048.0540
-415.6670
Pretax Income
-3,127.3890
-3,297.5550
-5,674.8330
-7,577.3680
-5,652.2340
Net Income Common Stockholders
-2,971.9740
-3,099.2030
-5,674.8330
-7,577.3680
-5,652.2340
Diluted NI Available to Com Stockholders
-2,971.9740
-3,099.2030
-5,674.8330
-7,577.3680
-5,652.2340
Basic EPS
-0.06
-0.07
-0.07
-0.20
-0.16
Diluted EPS
-0.06
-0.07
-0.07
-0.20
-0.16
Basic Average Shares
52,735.5730
47,467.4480
44,492.9390
40,931.3550
35,821.2290
Diluted Average Shares
52,735.5730
47,467.4480
44,492.9390
40,931.3550
35,821.2290
Total Expenses
3,462.5380
3,470.0550
5,867.4300
3,951.2730
5,527.0180
Net Income from Continuing & Discontinued Operation
-2,971.9740
-3,099.2030
-5,674.8330
-7,577.3680
-5,652.2340
Normalized Income
-3,181.0660
-3,160.9540
-5,656.2980
-3,529.3140
-5,236.5670
Interest Income
40.3270
6.1350
153.4520
460.5420
290.4510
Interest Expense
--
0
0
38.5830
0
Net Interest Income
40.3270
6.1350
153.4520
421.9590
290.4510
EBIT
-3,290.0380
-3,297.5550
-5,674.8330
-7,538.7850
-5,652.2340
EBITDA
-3,107.0800
-3,095.9500
-5,546.6960
-7,418.1270
-5,605.3560
Reconciled Cost of Revenue
182.9580
201.6050
128.1370
120.6580
46.8780
Reconciled Depreciation
182.9580
201.6050
128.1370
120.6580
46.8780
Net Income from Continuing Operation Net Minority Interest
-2,971.9740
-3,099.2030
-5,674.8330
-7,577.3680
-5,652.2340
Total Unusual Items Excluding Goodwill
209.0920
61.7510
-18.5350
-4,048.0540
-415.6670
Total Unusual Items
209.0920
61.7510
-18.5350
-4,048.0540
-415.6670
Normalized EBITDA
-3,316.1720
-3,157.7010
-5,528.1610
-3,370.0730
-5,189.6890
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/27/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade