Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
346
0
0
0
0
Operating Expense
17,866
14,743
11,625
10,136
13,437
Operating Income
-18,507
-14,743
-11,625
-10,136
-13,437
Net Non Operating Interest Income Expense
2,168
1,285
182
228
54
Other Income Expense
--
316
--
-832
215
Pretax Income
-16,339
-13,142
-11,443
-10,740
-13,168
Net Income Common Stockholders
-16,339
-13,142
-11,443
-10,740
-13,168
Diluted NI Available to Com Stockholders
-16,339
-13,142
-11,443
-10,740
-13,168
Basic EPS
-0.25
-0.29
-0.73
-1.05
-1.81
Diluted EPS
-0.25
-0.29
-0.73
-1.05
-1.81
Basic Average Shares
62,469.9170
45,790.3620
15,644.5110
10,199.9840
7,260.3440
Diluted Average Shares
62,469.9170
45,790.3620
15,644.5110
10,199.9840
7,260.3440
Total Operating Income as Reported
-18,507
-14,743
-11,625
-9,855
-13,281
Total Expenses
18,853
14,743
11,625
10,136
13,437
Net Income from Continuing & Discontinued Operation
-16,339
-13,142
-11,443
-10,740
-13,168
Normalized Income
-16,023
-13,142
-11,443
-9,908
-13,383
Interest Income
--
--
--
283
54
Net Interest Income
2,168
1,285
182
228
54
EBIT
-18,507
-14,743
-11,625
-10,136
-13,437
EBITDA
-18,460
-14,696
-11,534
-10,030
-13,335
Reconciled Depreciation
47
47
91
106
102
Net Income from Continuing Operation Net Minority Interest
-16,339
-13,142
-11,443
-10,740
-13,168
Total Unusual Items Excluding Goodwill
-316
--
0
-832
215
Total Unusual Items
-316
--
0
-832
215
Normalized EBITDA
-18,144
-14,696
-11,534
-9,198
-13,550
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/25/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade