Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
28,875
25,103
26,641
29,631
30,640
Operating Income
-28,875
-25,103
-26,641
-29,631
-30,640
Net Non Operating Interest Income Expense
6
105
550
1,368
240
Other Income Expense
-1,458
-8,562
43
-1,506
1,375
Pretax Income
-30,327
-33,560
-26,048
-29,769
-29,025
Net Income Common Stockholders
-32,525
-33,664
-26,048
-29,769
-29,025
Diluted NI Available to Com Stockholders
-32,525
-33,664
-26,048
-29,769
-29,025
Basic EPS
14.59
-28.42
-189.14
-376.75
-378.75
Diluted EPS
14.59
-28.42
-189.14
-376.75
-378.75
Basic Average Shares
3,388.98
1,184.57
137.72
79.02
76.28
Diluted Average Shares
3,388.98
1,184.57
137.72
79.02
76.28
Total Operating Income as Reported
-28,875
-25,103
-26,641
-29,631
-30,640
Total Expenses
28,875
25,103
26,641
29,631
30,640
Net Income from Continuing & Discontinued Operation
-30,327
-33,560
-26,048
-29,769
-29,025
Normalized Income
-28,814
-25,018
-26,048
-28,215
-30,360
Interest Income
--
105
550
1,368
240
Net Interest Income
6
105
550
1,368
240
EBIT
-28,875
-25,103
-26,641
-29,631
-30,640
EBITDA
-28,828
-25,013
-26,515
-29,504
-30,510
Reconciled Depreciation
47
90
126
127
130
Net Income from Continuing Operation Net Minority Interest
-30,327
-33,560
-26,048
-29,769
-29,025
Total Unusual Items Excluding Goodwill
-1,513
-8,542
0
-1,554
1,335
Total Unusual Items
-1,513
-8,542
0
-1,554
1,335
Normalized EBITDA
-27,315
-16,471
-26,515
-27,950
-31,845
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/2/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade