Breakdown
TTM
7/31/2023
7/31/2022
Total Revenue
124,702
124,702
124,833
Cost of Revenue
90,808
90,808
88,376
Gross Profit
33,894
33,894
36,457
Operating Expense
23,628
23,628
22,924
Operating Income
10,266
10,266
13,533
Other Income Expense
790
790
-123
Pretax Income
11,056
11,056
13,410
Tax Provision
2,995
2,995
3,211
Net Income Common Stockholders
8,061
8,061
10,199
Diluted NI Available to Com Stockholders
8,061
8,061
10,199
Basic EPS
3.57
--
4.51
Diluted EPS
3.57
--
4.51
Basic Average Shares
2,260.16
--
2,260.16
Diluted Average Shares
2,260.16
--
2,261.42
Total Operating Income as Reported
10,266
10,266
13,533
Total Expenses
114,436
114,436
111,300
Net Income from Continuing & Discontinued Operation
8,061
8,061
10,199
Normalized Income
8,000.48
8,000.48
10,634.04
EBIT
10,266
10,266
13,533
EBITDA
11,768
11,768
14,550
Reconciled Cost of Revenue
90,808
90,808
88,376
Reconciled Depreciation
1,502
1,502
1,017
Net Income from Continuing Operation Net Minority Interest
8,061
8,061
10,199
Total Unusual Items Excluding Goodwill
83
83
-572
Total Unusual Items
83
83
-572
Normalized EBITDA
11,685
11,685
15,122
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
22.48
22.48
-136.96
7/31/2022 - 9/27/1983
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade