Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
29,939,000
28,432,000
--
--
--
Cost of Revenue
22,094,000
20,914,000
--
--
--
Gross Profit
7,845,000
7,518,000
--
--
--
Operating Expense
6,029,000
5,306,000
--
--
--
Operating Income
1,816,000
2,212,000
--
--
--
Net Non Operating Interest Income Expense
-634,000
-812,000
--
--
--
Other Income Expense
-105,000
-152,000
--
--
--
Pretax Income
1,077,000
1,248,000
--
--
--
Tax Provision
197,000
91,000
--
--
--
Net Income Common Stockholders
701,000
1,159,000
--
--
--
Diluted NI Available to Com Stockholders
701,000
1,159,000
--
--
--
Basic EPS
0.80
-0.01
0.66
0.13
-0.01
Diluted EPS
0.80
-0.01
0.66
0.13
-0.01
Basic Average Shares
877,000
810,000
1,827,634.64
1,827,634.64
1,827,634.64
Diluted Average Shares
877,000
810,000
1,827,634.64
1,827,634.64
1,827,634.64
Total Operating Income as Reported
1,816,000
2,212,000
--
--
--
Total Expenses
28,123,000
26,220,000
--
--
--
Net Income from Continuing & Discontinued Operation
693,000
1,159,000
--
--
--
Normalized Income
693,000
1,240,576
--
--
--
Interest Expense
648,000
812,000
--
--
--
Net Interest Income
-634,000
-812,000
--
--
--
EBIT
1,725,000
2,060,000
--
--
--
EBITDA
2,749,000
3,071,000
--
--
--
Reconciled Cost of Revenue
21,776,000
20,607,000
--
--
--
Reconciled Depreciation
1,024,000
1,011,000
--
--
--
Net Income from Continuing Operation Net Minority Interest
693,000
1,159,000
--
--
--
Total Unusual Items Excluding Goodwill
0
-88,000
--
--
--
Total Unusual Items
0
-88,000
--
--
--
Normalized EBITDA
2,749,000
3,159,000
--
--
--
Tax Rate for Calcs
0
0
--
--
--
Tax Effect of Unusual Items
0
-6,424
--
--
--
12/31/2022 - 12/17/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade